15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.8% per year over the past 5 years.
Net income has grown faster than revenue (223.7% vs 7.8% per year).
Operating margin has expanded, at 10.2% in the latest year.
Free cash flow has grown 23.7% per year over the past 5 years.
Financial health
Total debt ($550M) exceeds cash ($142M); net debt is $409M.
Total debt has grown slower than revenue (-22.0% vs 7.8% per year).
Operating income covered interest expense 11× in the latest year, up from 0.5× 5 years ago.
Total debt is 1.9× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$1.9B
$178M
0.0%
10.2%
$337M
$550M
$142M
2024
$1.8B
$110M
0.0%
10.2%
$240M
$231M
$143M
2023
$1.7B
-$154M
0.0%
-8.0%
$185M
$365M
$94M
2022
$1.5B
$241M
0.0%
6.2%
-$57M
$499M
$226M
2021
$1.5B
$67M
0.0%
8.8%
$170M
$1.9B
$178M
2020
$1.3B
$500000
0.0%
5.2%
$116M
$1.9B
$752M
2019
$2.8B
$189M
0.0%
11.3%
$219M
$1.9B
$508M
2018
$2.4B
$328M
0.0%
13.9%
$307M
$2.7B
$277M
2017
$2.2B
$362M
0.0%
14.6%
$262M
$2.7B
$317M
2016
$3.2B
$222M
0.0%
15.8%
—
$2.5B
$202M
2015
—
$215M
—
—
$340M
$1.9B
$155M
2014
—
$169M
—
—
$330M
$1.8B
$153M
2013
—
$68M
—
—
$337M
$1.8B
$192M
2012
—
$92M
—
—
$188M
$1.8B
$109M
2011
—
$72M
—
—
$220M
$1.9B
$97M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$528M
$49M
0.0%
14.0%
$147M
$555M
$180M
Dec '25
$494M
$60M
0.0%
8.6%
—
$550M
$142M
Sep '25
$498M
$48M
0.0%
11.0%
—
$16M
$119M
Jun '25
$482M
$33M
0.0%
9.8%
—
$0
$119M
Mar '25
$460M
$37M
0.0%
11.2%
$111M
$226M
$221M
Dec '24
$455M
$52M
0.0%
17.4%
—
$231M
$143M
Sep '24
$460M
$28M
0.0%
9.2%
—
$268M
$132M
Jun '24
$444M
$11M
0.0%
5.4%
—
$272M
$61M
Mar '24
$430M
$19M
0.0%
8.6%
—
$321M
$105M
Dec '23
$406M
$14M
0.0%
5.8%
—
$365M
$94M
Sep '23
$428M
$13M
0.0%
7.5%
—
$244M
$110M
Jun '23
$429M
-$194M
0.0%
-52.8%
—
$389M
$242M
Mar '23
$421M
$13M
0.0%
15.5%
—
$432M
$220M
Dec '22
$373M
$37M
0.0%
23.5%
—
$499M
$226M
Sep '22
$393M
-$6M
0.0%
12.7%
—
$478M
$149M
Jun '22
$384M
$210M
0.0%
5.8%
—
$952M
$804M
Mar '22
$369M
-$300000
0.0%
3.7%
—
$2.0B
$134M
Dec '21
$358M
$5M
0.0%
9.3%
—
$1.9B
$178M
Sep '21
$347M
-$1M
0.0%
8.4%
$42M
$1.9B
$632M
Jun '21
$376M
$12M
0.0%
8.9%
$111M
$1.9B
$622M
Valuation over time
How the market has priced OPLN against its own fundamentals since 2025-12 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 17.8× (Dec '25) to 23.6× (Jun '26).
The price-to-sales ratio has risen from 1.6× (Dec '25) to 2.2× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is OPLN growing its revenue and profit?
Over the past 5 years, Openlane, Inc.'s revenue has grown 7.8% per year, and net income grown 223.7% per year. These are computed facts, not advice.
How much debt does OPLN have?
As of FY2025, Openlane, Inc. reported $550M of total debt against $142M of cash; operating income covered interest expense 11×.
What is OPLN's profit margin?
In FY2025, gross margin was —, operating margin 10.2%, and net margin 9.2%.
What is OPLN's P/E ratio?
As of Jun '26, Openlane, Inc. traded at a price-to-earnings ratio of about 23.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.