14 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $3M | -$17M | 28.9% | -601.5% | -$14M | — | $26M |
| 2024 | $4M | -$12M | 29.2% | -315.5% | -$8M | — | $18M |
| 2023 | $3M | -$9M | 16.8% | -350.6% | -$10M | — | $9M |
| 2022 | $665000 | -$9M | -145.3% | -1419.4% | -$6M | — | $10M |
| 2021 | $387000 | -$9M | -186.3% | -2354.5% | -$6M | — | $9M |
| 2020 | $491000 | -$5M | -102.4% | -958.5% | -$4M | — | $3M |
| 2019 | $309000 | -$2M | -75.4% | -584.8% | -$2M | — | $3M |
| 2019 | — | -$99540 | — | — | — | — | $26322 |
| 2018 | $391000 | -$524000 | 43.5% | -133.8% | — | — | $34342 |
| 2018 | — | -$27975 | — | — | — | — | $10153 |
| 2017 | — | $13818 | — | — | — | — | $2660 |
| 2016 | — | -$64310 | — | — | — | — | $8124 |
| 2015 | — | -$25304 | — | — | — | — | $11863 |
| 2014 | — | -$39682 | — | — | — | — | $36501 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $82000 | -$5M | 25.6% | -6509.8% | -$4M | — | $22M |
| Dec '25 | $439000 | -$4M | 40.3% | -1009.1% | -$4M | — | $26M |
| Sep '25 | $149000 | -$4M | 15.4% | -3159.1% | -$3M | — | $29M |
| Jun '25 | $362000 | -$4M | 36.7% | -1226.0% | -$4M | — | $33M |
| Mar '25 | $2M | -$4M | 26.1% | -220.8% | -$2M | — | $37M |
| Dec '24 | $1M | -$4M | 35.4% | -288.6% | -$3M | — | $18M |
| Sep '24 | $1M | -$3M | 31.3% | -233.4% | -$2M | — | $21M |
| Jun '24 | $1M | -$2M | 43.5% | -200.2% | -$2M | — | $13M |
| Mar '24 | $187000 | -$3M | -119.3% | -1798.9% | -$1M | — | $7M |
| Dec '23 | $2M | -$1M | 55.0% | -95.7% | -$3M | — | $9M |
| Sep '23 | $110000 | -$3M | -191.8% | -2610.9% | -$2M | — | $16M |
| Jun '23 | $674000 | -$3M | -15.3% | -462.8% | -$3M | — | $3M |
| Mar '23 | $303000 | -$3M | -81.5% | -917.2% | -$2M | — | $10M |
| Dec '22 | $159000 | -$2M | -121.4% | -1109.4% | -$2M | — | $10M |
| Sep '22 | $134000 | -$2M | -220.9% | -1735.1% | -$2M | — | $3M |
| Jun '22 | $370000 | -$3M | -51.6% | -697.6% | -$2M | — | $7M |
| Mar '22 | $2000 | -$3M | -14300.0% | -138450.0% | -$248000 | — | $8M |
| Dec '21 | $66000 | -$3M | -334.8% | -4331.8% | -$1M | — | $9M |
| Sep '21 | $23000 | -$3M | -817.4% | -11156.5% | -$2M | — | $20M |
| Jun '21 | $274000 | -$2M | -48.5% | -765.3% | -$2M | — | $22M |
How the market has priced ODYS against its own fundamentals since 2025-02 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Odysight.ai Inc.'s revenue has grown 43.8% per year. These are computed facts, not advice.
As of FY2025, Odysight.ai Inc. reported — of total debt against $26M of cash.
In FY2025, gross margin was 28.9%, operating margin -601.5%, and net margin -565.0%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.