Growth & profitability
- Revenue has declined 17.2% per year over the past 5 years.
Financial health
- Total debt ($244M) exceeds cash ($241M); net debt is $4M.
- Operating income covered interest expense 20× in the latest year.
- Total debt is 0.5× EBITDA.
15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $440M | 93.5% | 40.3% | — | $244M | $241M |
| 2024 | $682M | -$187M | 70.3% | -36.5% | — | — | $530M |
| 2023 | $984M | -$545M | 65.1% | -57.6% | — | — | $569M |
| 2022 | $2.0B | -$658M | 54.5% | -32.5% | — | — | $1.3B |
| 2021 | — | -$1.7B | — | — | $265M | — | $1.5B |
| 2020 | — | -$418M | — | — | -$97M | — | $553M |
| 2019 | — | -$133M | — | — | -$138M | — | $79M |
| 2018 | — | -$185M | — | — | -$186M | — | $70M |
| 2017 | — | -$184M | — | — | -$149M | — | $106M |
| 2016 | — | -$280M | — | — | -$277M | — | $144M |
| 2015 | — | -$157M | — | — | -$144M | — | $93M |
| 2014 | — | -$83M | — | — | — | — | $32M |
| 2013 | — | -$52M | — | — | — | — | $119M |
| 2012 | — | -$29M | — | — | -$23M | — | $17M |
| 2011 | — | -$19M | — | — | -$24M | — | $14M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $140M | -$9M | 78.0% | -11.1% | — | $291M | $228M |
| Dec '25 | $147M | $18M | 85.0% | 9.7% | — | $244M | $241M |
| Sep '25 | $70M | -$202M | 69.5% | -252.7% | — | — | $268M |
| Jun '25 | $239M | $107M | 93.6% | 42.2% | — | — | $254M |
| Mar '25 | $667M | $519M | 97.9% | 77.3% | — | — | $263M |
| Dec '24 | $88M | -$81M | 58.5% | -148.4% | — | — | $530M |
| Sep '24 | $85M | -$121M | 28.3% | -158.6% | — | — | $574M |
| Jun '24 | $415M | $162M | 88.9% | 38.7% | — | — | $680M |
| Mar '24 | $94M | -$148M | 36.9% | -154.3% | — | — | $481M |
| Dec '23 | — | -$178M | — | — | — | — | $569M |
| Sep '23 | — | -$131M | — | — | — | — | $651M |
| Jun '23 | — | $58M | — | — | — | — | $506M |
| Mar '23 | — | -$294M | — | — | — | — | $625M |
| Dec '22 | — | -$182M | — | — | — | — | $1.3B |
| Sep '22 | — | -$169M | — | — | — | — | $1.3B |
| Jun '22 | — | -$510M | — | — | — | — | $1.4B |
| Mar '22 | — | $203M | — | — | — | — | $1.6B |
| Dec '21 | — | -$846M | — | — | — | — | $1.5B |
| Sep '21 | — | -$322M | — | — | — | — | $1.9B |
| Jun '21 | — | -$352M | — | — | — | — | $2.1B |
How the market has priced NVAX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Novavax Inc's revenue has declined 17.2% per year. These are computed facts, not advice.
As of FY2025, Novavax Inc reported $244M of total debt against $241M of cash; operating income covered interest expense 20×.
In FY2025, gross margin was 93.5%, operating margin 40.3%, and net margin 39.2%.
As of Jun '26, Novavax Inc traded at a price-to-earnings ratio of about 3.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.