Financial health
- The company is unprofitable; at its current free-cash-flow burn it has roughly 1.3 years of cash runway.
4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $0 | -$579M | — | — | -$154M | — | $199M |
| 2024 | $250000 | -$49M | 87.6% | -72528.4% | -$100M | — | $329M |
| 2022 | $580000 | -$55M | 52.6% | -8625.0% | -$17M | — | $5M |
| 2021 | — | -$10M | — | — | — | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | — | -$10M | — | — | -$59M | — | $133M |
| Dec '25 | $0 | -$20M | — | — | -$46M | — | $199M |
| Sep '25 | $0 | -$411M | — | — | -$51M | — | $229M |
| Jun '25 | $0 | -$28M | — | — | -$28M | — | $284M |
| Mar '25 | $0 | -$119M | — | — | -$29M | — | $300M |
| Dec '24 | $0 | -$34M | — | — | -$42M | — | $329M |
| Sep '24 | $12000 | $818000 | 91.7% | -393708.3% | -$30M | — | $386M |
| Jun '24 | $238000 | -$4M | 87.4% | -18846.2% | -$16M | — | $405M |
| Mar '24 | $0 | -$11M | — | — | -$12M | — | $429M |
| Dec '23 | $0 | $23M | — | — | -$8M | — | $537M |
| Sep '23 | $0 | -$66M | — | — | -$39M | — | $545M |
| Jun '23 | $125000 | -$17M | 97.6% | -13688.8% | -$7M | — | $8M |
| Mar '23 | $50000 | -$17M | 100.0% | -34078.0% | -$6M | — | — |
| Dec '22 | $6000 | -$17M | -16.7% | -235416.7% | -$4M | — | $5M |
| Sep '22 | $141000 | -$12M | 65.2% | -8690.8% | -$3M | — | — |
| Jun '22 | $208000 | -$14M | 25.5% | -6603.4% | — | — | — |
| Mar '22 | — | $17M | — | — | — | — | — |
| Dec '21 | — | $1M | — | — | — | — | — |
| Sep '21 | — | -$5M | — | — | — | — | $3M |
| Jun '21 | — | -$6M | — | — | — | — | $14M |
How the market has priced NPWR against its own fundamentals since 2023-06 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for NET Power Inc.'s multi-year trend.
As of FY2025, NET Power Inc. reported — of total debt against $199M of cash.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.