tradmap

NPWR Financials NET Power Inc.

4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Financial health

  • The company is unprofitable; at its current free-cash-flow burn it has roughly 1.3 years of cash runway.
Revenue & net income
-$579M -$289M $580000 $0 2021 2022 2024 2025
RevenueNet income
Margins (gross / operating / net)
-72528% -36220% 88% 0% 2021 2022 2024 2025
GrossOperatingNet
Free cash flow (CFO − capex)
-$154M -$77M $0 2021 2022 2024 2025
Free cash flow
Cash vs total debt
$0 $165M $329M 2021 2022 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$345M $2M $349M $0 2021 2022 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $0 -$579M -$154M $199M
2024 $250000 -$49M 87.6% -72528.4% -$100M $329M
2022 $580000 -$55M 52.6% -8625.0% -$17M $5M
2021 -$10M

Valuation over time

How the market has priced NPWR against its own fundamentals since 2023-06 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / sales (P/S)
0.0 1809.2 3618.5 Jun '23 Nov '23 Apr '24 Sep '24 Feb '25 Jul '25 Dec '25 May '26
P/S

Frequently asked questions

Is NPWR growing its revenue and profit?

See the revenue and net-income charts above for NET Power Inc.'s multi-year trend.

How much debt does NPWR have?

As of FY2025, NET Power Inc. reported — of total debt against $199M of cash.

What is NPWR's profit margin?

In FY2025, gross margin was —, operating margin —, and net margin —.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.