10 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $41M | -$16M | 65.7% | -35.2% | -$16M | $11M | $14M |
| 2024 | $33M | -$6M | 71.2% | -19.1% | -$5M | $11M | $24M |
| 2023 | $19M | -$8M | 68.5% | -42.8% | -$6M | — | $7M |
| 2022 | $16M | -$11M | 65.9% | -68.6% | -$10M | — | $5M |
| 2021 | $14M | -$10M | 74.4% | -74.1% | -$10M | — | $16M |
| 2020 | $8M | -$12M | 65.7% | -138.5% | -$9M | — | $12M |
| 2019 | $4M | -$11M | 63.0% | -281.3% | -$10M | $3M | $4M |
| 2018 | $2M | -$10M | 70.2% | -430.8% | -$10M | — | $7M |
| 2017 | — | -$12M | — | — | -$6M | — | $13M |
| 2016 | — | -$4M | — | — | -$3M | — | $797174 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $10M | -$3M | 68.2% | -31.2% | -$3M | $11M | $11M |
| Dec '25 | $11M | -$4M | 68.6% | -24.4% | $98146 | $11M | $14M |
| Sep '25 | $10M | -$4M | 63.8% | -34.9% | -$3M | $2M | $13M |
| Jun '25 | $10M | -$5M | 62.7% | -47.6% | -$10M | $1M | $14M |
| Mar '25 | $10M | -$3M | 67.2% | -35.8% | -$3M | — | $20M |
| Dec '24 | $12M | -$260081 | 71.4% | -2.0% | $3M | $11M | $24M |
| Sep '24 | $9M | -$966409 | 75.4% | -10.4% | -$2M | — | $7M |
| Jun '24 | $8M | -$1M | 70.8% | -14.8% | -$2M | — | $6M |
| Mar '24 | $4M | -$4M | 61.2% | -103.6% | -$3M | — | $5M |
| Dec '23 | $5M | -$2M | 65.3% | -51.2% | -$2M | — | $7M |
| Sep '23 | $5M | -$2M | 68.7% | -39.9% | -$2M | — | $7M |
| Jun '23 | $6M | -$1M | 71.8% | -18.5% | -$300496 | — | $6M |
| Mar '23 | $3M | -$3M | 67.0% | -77.5% | -$2M | — | $9M |
| Dec '22 | $4M | -$2M | 65.0% | -55.2% | -$2M | — | $5M |
| Sep '22 | $4M | -$3M | 66.5% | -71.0% | -$3M | — | $7M |
| Jun '22 | $4M | -$3M | 65.3% | -78.7% | -$3M | — | $10M |
| Mar '22 | $4M | -$3M | 66.6% | -70.8% | -$2M | — | $13M |
| Dec '21 | $4M | -$3M | 77.4% | -67.1% | -$2M | — | $16M |
| Sep '21 | $4M | -$2M | 74.7% | -46.3% | -$2M | — | $13M |
| Jun '21 | $3M | -$3M | 71.0% | -83.7% | -$4M | — | $14M |
How the market has priced MYO against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, MYOMO, INC.'s revenue has grown 40.1% per year. These are computed facts, not advice.
As of FY2025, MYOMO, INC. reported $11M of total debt against $14M of cash.
In FY2025, gross margin was 65.7%, operating margin -35.2%, and net margin -38.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.