15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 143.2% per year over the past 5 years.
Operating margin has contracted, at -52.6% in the latest year.
Free cash flow has grown 91.4% per year over the past 5 years.
Financial health
The company holds more cash ($18M) than total debt ($17M).
Operating income covered interest expense -21.0× in the latest year, down from 34× 5 years ago.
Shareholder returns
Dividends have been paid for 3 consecutive years, consuming 0.8% of free cash flow.
The dividend has declined 71.6% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$183M
-$92M
56.6%
-52.6%
$19M
$17M
$18M
2024
$151M
-$1M
58.6%
1.8%
$17M
$31M
$30M
2023
$93M
$14M
73.4%
14.8%
$18M
$0
$20M
2023
$44M
-$1M
22.3%
-1.2%
$2M
—
$17M
2022
$36M
$44028
25.4%
0.5%
$3M
—
$15M
2021
$11M
—
37.9%
0.0%
—
—
$17M
2021
$5M
$398080
61.7%
7.6%
—
—
$12M
2019
$452771
$2M
631.7%
400.3%
—
—
$2M
2018
$0
-$1M
—
—
—
—
—
2017
$120000
$2M
58.3%
-208.7%
—
—
—
2016
$20000
-$10M
100.0%
-25981.8%
—
—
—
2015
—
-$3M
—
—
—
—
—
2015
—
-$18M
—
—
—
—
—
2015
—
-$17M
—
—
-$3M
—
—
2014
—
-$16M
—
—
-$2M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$50M
$2M
56.2%
6.3%
—
$13M
$16M
Dec '25
$50M
-$89M
57.5%
-188.3%
$6M
$17M
$18M
Sep '25
$47M
$566014
55.8%
-0.8%
$6M
$20M
$22M
Jun '25
$43M
-$4M
56.4%
-5.3%
-$89363
$23M
$22M
Mar '25
$43M
-$258217
56.6%
-0.2%
$7M
$29M
$30M
Dec '24
$46M
-$2M
58.4%
-0.2%
$13M
$31M
$30M
Sep '24
$41M
-$3M
54.7%
-2.4%
$2M
$34M
$38M
Jun '24
$39M
$64925
55.0%
0.3%
-$2M
$25M
$33M
Mar '24
$25M
$4M
71.2%
14.9%
$4M
—
$22M
Jan '24
$12M
$74505
28.5%
2.4%
$6664
—
$17M
Dec '23
$25M
$2M
73.1%
7.0%
$6M
$0
$20M
Oct '23
$12M
$770152
27.4%
10.1%
$1M
—
$17M
Sep '23
$22M
$3M
72.5%
14.5%
$4M
—
$16M
Jul '23
$11M
-$965628
18.9%
-7.9%
$321498
—
$16M
Jun '23
$23M
$4M
73.2%
17.4%
$7M
—
$16M
Apr '23
$10M
-$533753
20.0%
-4.8%
—
—
$16M
Jan '23
$11M
-$443521
22.7%
-3.1%
$399720
—
$15M
Oct '22
$10M
-$2M
22.1%
-17.8%
$110069
—
$15M
Jul '22
$9M
$679649
27.3%
8.0%
$50630
—
$16M
Apr '22
$8M
$701449
29.9%
8.9%
—
—
$16M
Valuation over time
How the market has priced MRDN against its own fundamentals since 2026-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has risen from 0.5× (Mar '26) to 0.9× (Jun '26).
The dividend yield has fallen from 0.2% (Mar '26) to 0.1% (Jun '26).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MRDN growing its revenue and profit?
Over the past 5 years, Meridian Holdings Inc./NV's revenue has grown 143.2% per year. These are computed facts, not advice.
How much debt does MRDN have?
As of FY2025, Meridian Holdings Inc./NV reported $17M of total debt against $18M of cash; operating income covered interest expense -21.0×.
What is MRDN's profit margin?
In FY2025, gross margin was 56.6%, operating margin -52.6%, and net margin -50.3%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.