6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1M | -$30M | 99.8% | -2455.4% | -$23M | — | $13M |
| 2024 | $2M | -$35M | 96.9% | -1404.1% | -$17M | — | $2M |
| 2023 | $3M | -$69M | 72.3% | -2206.9% | -$62M | — | $2M |
| 2022 | $299000 | -$95M | 91.3% | -30526.8% | -$88M | — | $61M |
| 2021 | $330000 | $121M | 140.9% | -30230.6% | -$90M | — | $160M |
| 2020 | $365000 | -$307M | -0.8% | -9497.5% | -$34M | — | $23M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $3M | -$9M | 56.5% | -270.4% | -$6M | — | $23M |
| Dec '25 | $363000 | -$7M | 100.0% | -2446.3% | — | — | $13M |
| Sep '25 | $234000 | -$11M | 100.0% | -2669.2% | — | — | $670000 |
| Jun '25 | $191000 | -$6M | 99.0% | -3112.0% | — | — | $132000 |
| Mar '25 | $322000 | -$6M | 100.0% | -1920.8% | -$4M | — | $3M |
| Dec '24 | $285000 | -$12M | 100.0% | -2385.6% | -$6M | — | $2M |
| Sep '24 | $107000 | -$8M | 38.3% | -7096.3% | -$5M | — | $798000 |
| Jun '24 | $1M | -$7M | 100.0% | -576.0% | -$1M | — | $897000 |
| Mar '24 | $513000 | -$8M | 100.0% | -1623.2% | -$5M | — | $2M |
| Dec '23 | $1M | -$14M | 66.0% | -1353.4% | -$16M | — | $2M |
| Sep '23 | $339000 | -$15M | 64.9% | -4444.2% | -$13M | — | $10M |
| Jun '23 | $2M | -$19M | 77.2% | -1108.2% | -$15M | — | $21M |
| Mar '23 | $22000 | -$21M | 100.0% | -92577.3% | -$19M | — | $39M |
| Dec '22 | $120000 | -$24M | 100.0% | -17576.7% | -$16M | — | $61M |
| Sep '22 | $129000 | -$21M | 89.1% | -16775.2% | -$26M | — | $82M |
| Jun '22 | $50000 | -$23M | 76.0% | -47438.0% | -$23M | — | $109M |
| Mar '22 | $0 | -$27M | — | — | -$23M | — | $136M |
| Dec '21 | $0 | -$3M | — | — | -$17M | — | $160M |
| Sep '21 | $200000 | -$6M | 192.0% | -10360.5% | -$26M | — | $178M |
| Jun '21 | $0 | $64M | — | — | -$25M | — | $9296 |
How the market has priced MNTSW against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Momentus Inc.'s revenue has grown 24.9% per year. These are computed facts, not advice.
As of FY2025, Momentus Inc. reported — of total debt against $13M of cash; operating income covered interest expense -40.3×.
In FY2025, gross margin was 99.8%, operating margin -2455.4%, and net margin -2682.7%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.