14 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $714M | $145M | 62.7% | 13.7% | $166M | $566M | $553M |
| 2024 | $668M | $23M | 61.3% | 7.6% | $202M | $554M | $483M |
| 2023 | $620M | -$159M | 33.9% | -25.0% | $188M | $537M | $326M |
| 2022 | $577M | -$130M | 46.8% | -19.5% | $162M | $755M | $326M |
| 2021 | $468M | $65000 | 56.9% | -17.3% | $109M | $758M | $230M |
| 2020 | $222M | -$53M | 0.0% | -24.5% | -$26M | $0 | $118M |
| 2019 | $156M | -$25M | 0.0% | -17.6% | $21M | — | $89M |
| 2018 | $125M | -$62M | 0.0% | -51.0% | -$34M | — | $80M |
| 2017 | — | -$155M | — | — | -$11M | — | $77M |
| 2016 | — | -$18M | — | — | $37M | — | $149M |
| 2015 | — | $422000 | — | — | $57M | — | $116M |
| 2014 | — | -$19M | — | — | -$4M | — | $97M |
| 2013 | — | -$9M | — | — | $14M | — | $30M |
| 2012 | — | -$2M | — | — | $13M | — | $22M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $164M | $4M | 63.2% | 4.7% | -$130M | $360M | $185M |
| Dec '25 | $205M | $123M | 66.2% | 25.3% | $103M | $566M | $553M |
| Sep '25 | $179M | $20M | 61.4% | 14.0% | $68M | $566M | $482M |
| Jun '25 | $173M | $11M | 62.5% | 12.7% | $6M | $567M | $426M |
| Mar '25 | $156M | -$10M | 59.7% | -0.9% | -$12M | $568M | $430M |
| Dec '24 | $194M | $36M | 65.1% | 20.7% | $111M | $554M | $483M |
| Sep '24 | $162M | $5M | 61.4% | 9.3% | $77M | $569M | $387M |
| Jun '24 | $163M | -$1M | 61.6% | 5.9% | $80M | $569M | $326M |
| Mar '24 | $149M | -$18M | 55.9% | -9.3% | -$66M | $553M | $253M |
| Dec '23 | $187M | $31M | 62.5% | 18.8% | $79M | $537M | $326M |
| Sep '23 | $150M | -$17M | 43.4% | -11.9% | $78M | $627M | $311M |
| Jun '23 | $153M | -$74M | 14.7% | -47.1% | $66M | $662M | $266M |
| Mar '23 | $130M | -$99M | 4.1% | -77.2% | -$35M | $703M | $237M |
| Dec '22 | $175M | -$36M | 36.7% | -16.3% | $76M | $755M | $326M |
| Sep '22 | $146M | -$24M | 50.8% | -14.5% | $31M | $756M | $254M |
| Jun '22 | $138M | -$25M | 0.0% | -16.9% | $41M | $756M | $233M |
| Mar '22 | $118M | -$45M | 0.0% | -33.7% | $14M | $757M | $205M |
| Dec '21 | $161M | $453000 | 0.0% | 2.3% | $65M | $758M | $230M |
| Sep '21 | $132M | -$24M | 0.0% | -18.2% | $28M | $719M | $188M |
| Jun '21 | $115M | $37M | 0.0% | -41.0% | $19M | $719M | $193M |
How the market has priced MGNI against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Magnite, Inc.'s revenue has grown 26.4% per year. These are computed facts, not advice.
As of FY2025, Magnite, Inc. reported $566M of total debt against $553M of cash; operating income covered interest expense 5.2×.
In FY2025, gross margin was 62.7%, operating margin 13.7%, and net margin 20.3%.
As of Jun '26, Magnite, Inc. traded at a price-to-earnings ratio of about 17.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.