15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $724M | $17M | 28.2% | 5.6% | $8M | $178M | $28M |
| 2024 | $730M | $19M | 26.3% | 5.5% | $32M | $170M | $18M |
| 2023 | $705M | -$17M | 26.1% | -0.3% | $6M | $190M | $18M |
| 2022 | $687M | $6M | 28.8% | 2.9% | $14M | $191M | $20M |
| 2021 | $677M | $4M | 29.1% | 2.7% | $24M | $203M | $24M |
| 2020 | $593M | -$99M | 30.1% | -17.1% | $52M | $220M | $26M |
| 2019 | $749M | $6M | 29.0% | 3.2% | $37M | $255M | $15M |
| 2018 | $742M | $7M | 28.0% | 3.0% | $21M | $291M | $26M |
| 2017 | $701M | -$2M | 26.8% | 0.6% | $36M | $167M | $28M |
| 2016 | $685M | $14M | 28.4% | 3.7% | — | $87M | $19M |
| 2016 | $719M | $25M | 28.2% | 6.0% | $53M | $85M | $21M |
| 2015 | — | $16M | — | — | — | $113M | $11M |
| 2014 | — | $23M | — | — | — | $77M | $10M |
| 2013 | — | $12M | — | — | — | $60M | $8M |
| 2012 | — | $21M | — | — | — | $40M | $8M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $169M | $2M | 26.5% | 2.8% | -$3M | $181M | $25M |
| Dec '25 | $181M | $4M | 28.4% | 7.0% | $26M | $178M | $28M |
| Sep '25 | $196M | $13M | 29.8% | 10.4% | -$4M | $202M | $28M |
| Jun '25 | $185M | $3M | 29.1% | 4.5% | -$15M | $189M | $20M |
| Mar '25 | $162M | -$3M | 25.3% | -0.6% | $1M | $172M | $19M |
| Dec '24 | $173M | $5M | 26.5% | 6.1% | $22M | $170M | $18M |
| Sep '24 | $183M | $6M | 26.8% | 6.5% | $15M | $190M | $20M |
| Jun '24 | $190M | $6M | 27.1% | 6.3% | -$284000 | $200M | $17M |
| Mar '24 | $184M | $995000 | 25.0% | 3.0% | -$4M | $198M | $17M |
| Dec '23 | $182M | -$3M | 29.5% | 0.4% | $10M | $190M | $18M |
| Sep '23 | $179M | -$10M | 30.3% | -2.6% | -$12M | $194M | $13M |
| Jun '23 | $176M | $337000 | 28.2% | 2.2% | $8M | $184M | $18M |
| Mar '23 | $168M | -$5M | 27.4% | -1.1% | $101000 | $189M | $17M |
| Dec '22 | $168M | $3M | 30.3% | 3.4% | $12M | $191M | $20M |
| Sep '22 | $178M | $4M | 30.1% | 5.1% | $364000 | $201M | $18M |
| Jun '22 | $179M | $5M | 29.9% | 5.3% | $10M | $200M | $19M |
| Mar '22 | $162M | -$5M | 24.7% | -2.9% | -$8M | $209M | $20M |
| Dec '21 | $171M | -$94000 | 29.0% | 1.3% | $17M | $203M | $24M |
| Sep '21 | $175M | $3M | 29.9% | 5.3% | -$599000 | $216M | $23M |
| Jun '21 | $178M | $6M | 31.1% | 6.4% | $9M | $211M | $20M |
How the market has priced MG against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Mistras Group, Inc.'s revenue has grown 4.1% per year. These are computed facts, not advice.
As of FY2025, Mistras Group, Inc. reported $178M of total debt against $28M of cash; operating income covered interest expense 2.8×.
In FY2025, gross margin was 28.2%, operating margin 5.6%, and net margin 2.3%.
As of Jun '26, Mistras Group, Inc. traded at a price-to-earnings ratio of about 35.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.