Growth & profitability
- Free cash flow has declined 12.5% per year over the past 4 years.
5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | — | $260M | — | — | $540M | — | $509M |
| 2024 | — | $151M | — | — | $415M | — | $412M |
| 2023 | — | -$28M | — | — | $142M | — | $186M |
| 2022 | — | $169M | — | — | $27M | — | $207M |
| 2021 | — | $423M | — | — | $921M | — | $520M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | — | $42M | — | — | -$292M | — | $153M |
| Dec '25 | — | $99M | — | — | $330M | — | $509M |
| Sep '25 | — | $60M | — | — | $180M | — | $282M |
| Jun '25 | — | $47M | — | — | $199M | — | $222M |
| Mar '25 | — | $54M | — | — | -$169M | — | $185M |
| Dec '24 | — | $100M | — | — | $313M | — | $412M |
| Sep '24 | — | $19M | — | — | $135M | — | $145M |
| Jun '24 | — | $15M | — | — | $138M | — | $150M |
| Mar '24 | — | $17M | — | — | -$170M | — | $103M |
| Dec '23 | — | -$6M | — | — | $94M | — | $186M |
| Sep '23 | — | -$11M | — | — | $135M | — | $147M |
| Jun '23 | — | -$13M | — | — | $66M | — | $160M |
| Mar '23 | — | $4M | — | — | -$153M | — | $135M |
| Dec '22 | — | $23M | — | — | $120M | — | $207M |
| Sep '22 | — | $29M | — | — | $124M | — | $148M |
| Jun '22 | — | $44M | — | — | $57M | — | $139M |
| Mar '22 | — | $74M | — | — | -$275M | — | $130M |
| Dec '21 | — | $114M | — | — | $385M | — | $520M |
| Sep '21 | — | $140M | — | — | $313M | — | $279M |
| Jun '21 | — | $93M | — | — | $248M | — | $196M |
See the revenue and net-income charts above for Moelis & Co's multi-year trend.
As of FY2025, Moelis & Co reported — of total debt against $509M of cash.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.