14 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 4.3% per year over the past 5 years.
Net income has grown slower than revenue (-24.7% vs 4.3% per year).
Operating margin has contracted, at 2.7% in the latest year.
Free cash flow has declined 11.6% per year over the past 5 years.
Financial health
The company holds more cash ($37M) than total debt ($18M).
Total debt has grown slower than revenue (-26.3% vs 4.3% per year).
Operating income covered interest expense 12× in the latest year.
Total debt is 0.8× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$808M
$15M
17.8%
2.7%
$29M
$18M
$37M
2024
$829M
-$56M
17.7%
-6.7%
-$20M
$0
$27M
2023
$1.4B
$105M
25.3%
10.4%
$130M
$0
$79M
2022
$1.2B
$158M
25.5%
17.6%
$110M
$120M
$84M
2021
$927M
$110M
25.5%
16.2%
$101M
$143M
$41M
2020
$653M
$62M
22.9%
13.1%
$53M
$83M
$34M
2019
$684M
$66M
24.3%
14.3%
$64M
$114M
$27M
2018
$497M
$28M
24.2%
14.1%
$48M
$108M
$62M
2017
$282M
$28M
26.6%
14.0%
$27M
$53M
$33M
2016
$253M
$18M
26.4%
14.2%
$29M
$71M
$26M
2015
—
$15M
—
—
$7M
$77M
$8M
2014
—
-$5M
—
—
$18M
$0
$12M
2013
—
$0
—
—
$23M
$24M
$16M
2012
—
$0
—
—
$13M
—
$15M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$236M
-$2M
17.5%
-0.8%
$15M
$165M
$50M
Dec '25
$189M
-$2M
13.3%
-1.9%
$8M
$20M
$28M
Sep '25
$195M
-$702000
14.3%
-0.4%
$2M
$23M
$44M
Jun '25
$207M
$5M
15.8%
3.3%
$14M
$18M
$37M
Mar '25
$229M
$13M
20.0%
7.6%
$9M
$28M
$39M
Dec '24
$200M
$2M
18.7%
1.6%
$23M
$23M
$35M
Sep '24
$172M
-$5M
16.4%
-3.3%
-$17M
$28M
$28M
Jun '24
$159M
-$19M
7.9%
-15.4%
$4M
$0
$27M
Mar '24
$203M
-$67M
19.8%
-36.8%
$12M
$15M
$47M
Dec '23
$211M
$10M
17.8%
7.0%
$52M
$35M
$56M
Sep '23
$256M
$20M
22.2%
11.2%
-$88M
$65M
$45M
Jun '23
$372M
-$17M
27.5%
-6.1%
$65M
$0
$79M
Mar '23
$375M
$52M
26.3%
18.7%
$36M
$20M
$35M
Dec '22
$339M
$35M
22.3%
14.4%
$9M
$70M
$50M
Sep '22
$302M
$35M
24.7%
16.0%
$19M
$70M
$43M
Jun '22
$353M
$48M
25.4%
18.5%
$31M
$120M
$84M
Mar '22
$344M
$53M
28.2%
20.8%
$47M
$120M
$57M
Dec '21
$264M
$30M
24.1%
15.2%
$22M
$123M
$45M
Sep '21
$253M
$27M
23.6%
14.5%
$10M
$123M
$30M
Jun '21
$277M
$34M
25.0%
16.3%
$19M
$143M
$41M
Valuation over time
How the market has priced MBUU against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 6.9× (Mar '23) to 37.5× (Jun '26).
The price-to-sales ratio has fallen from 0.9× (Mar '23) to 0.7× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is MBUU growing its revenue and profit?
Over the past 5 years, Malibu Boats, Inc.'s revenue has grown 4.3% per year, and net income declined 24.7% per year. These are computed facts, not advice.
How much debt does MBUU have?
As of FY2025, Malibu Boats, Inc. reported $18M of total debt against $37M of cash; operating income covered interest expense 12×.
What is MBUU's profit margin?
In FY2025, gross margin was 17.8%, operating margin 2.7%, and net margin 1.8%.
What is MBUU's P/E ratio?
As of Jun '26, Malibu Boats, Inc. traded at a price-to-earnings ratio of about 37.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.