6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $48M | -$94M | 12.1% | -129.5% | -$42M | $483M | $4M |
| 2024 | $38M | -$120M | 10.7% | -154.6% | -$110M | $457M | $937000 |
| 2023 | $28M | -$124M | 8.0% | -424.2% | -$195M | $278M | $10M |
| 2022 | $19M | -$111M | 11.4% | -485.4% | -$105M | $120M | $14M |
| 2021 | $638000 | -$56M | 32.3% | -7008.9% | -$50M | $11M | $97M |
| 2020 | $82000 | -$8M | -11.0% | -9661.0% | -$7M | $154000 | $45000 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $13M | -$13M | 11.5% | -104.5% | -$7M | $491M | $12M |
| Dec '25 | $12M | -$9M | 12.2% | -106.1% | -$3M | $483M | $4M |
| Sep '25 | $12M | -$26M | 11.5% | -149.4% | -$10M | $485M | $6M |
| Jun '25 | $12M | -$22M | 12.2% | -127.7% | -$15M | $478M | $5M |
| Mar '25 | $12M | -$38M | 12.6% | -135.6% | -$15M | $480M | $18M |
| Dec '24 | $10M | -$36M | 5.4% | -166.6% | -$9M | $457M | $937000 |
| Sep '24 | $10M | -$34M | 13.8% | -176.0% | -$30M | $412M | $317000 |
| Jun '24 | $9M | -$25M | 14.3% | -146.8% | -$29M | $381M | $10M |
| Mar '24 | $8M | -$24M | 9.4% | -122.9% | -$42M | $330M | $8M |
| Dec '23 | $7M | -$66M | 9.9% | -863.0% | -$52M | $278M | $10M |
| Sep '23 | $7M | -$24M | 5.9% | -279.0% | -$51M | $217M | $12M |
| Jun '23 | $7M | -$11M | 11.9% | -269.8% | -$52M | $179M | $34M |
| Mar '23 | $7M | -$24M | 4.2% | -287.8% | -$41M | $122M | $7M |
| Dec '22 | $7M | -$27M | 13.8% | -333.7% | -$27M | $120M | $14M |
| Sep '22 | $6M | -$27M | 20.2% | -349.8% | -$26M | $114M | $4M |
| Jun '22 | $6M | -$32M | -0.2% | -418.3% | -$27M | $105M | $23M |
| Mar '22 | $282000 | -$26M | 17.0% | -8567.0% | -$25M | $11M | $72M |
| Dec '21 | $314000 | -$28M | 51.9% | -8491.1% | -$20M | $11M | $97M |
| Sep '21 | $159000 | -$11M | 2.5% | -3574.2% | -$14M | — | $10M |
| Jun '21 | $108000 | -$8M | 25.0% | -3387.0% | -$12M | — | $23M |
How the market has priced LOCL against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Local Bounti Corporation/DE's revenue has grown 258.2% per year. These are computed facts, not advice.
As of FY2025, Local Bounti Corporation/DE reported $483M of total debt against $4M of cash.
In FY2025, gross margin was 12.1%, operating margin -129.5%, and net margin -195.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.