15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 5.0% per year over the past 5 years.
Net income has grown faster than revenue (7.8% vs 5.0% per year).
Operating margin has expanded, at 26.3% in the latest year.
Free cash flow has grown 1.0% per year over the past 5 years.
Financial health
Total debt ($9.0B) exceeds cash ($851M); net debt is $8.1B.
Total debt has grown in line with revenue (2.0% vs 5.0% per year).
Operating income covered interest expense 14× in the latest year.
Total debt is 2.1× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 58.2% of earnings and 65.9% of free cash flow.
The dividend has grown 5.3% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$16.0B
$3.1B
44.1%
26.3%
95.0%
19.0%
$2.7B
$9.0B
$851M
2024
$15.9B
$3.5B
44.3%
26.8%
105.2%
23.1%
$2.8B
$7.9B
$948M
2023
$16.1B
$3.0B
42.2%
25.1%
98.1%
19.1%
$3.1B
$8.2B
$1.1B
2022
$15.9B
$3.0B
40.8%
23.8%
98.2%
19.7%
$1.9B
$7.8B
$708M
2021
$14.5B
$2.7B
41.3%
24.1%
74.3%
16.8%
$2.3B
$7.7B
$1.5B
2020
$12.6B
$2.1B
41.3%
22.9%
66.3%
13.5%
$2.6B
$8.1B
$2.6B
2019
$14.1B
$2.5B
42.0%
24.1%
83.2%
16.7%
$2.7B
$7.8B
$2.0B
2018
$14.8B
$2.6B
41.7%
24.3%
78.7%
17.2%
$2.4B
$7.4B
$1.5B
2017
$14.3B
$1.7B
42.0%
24.3%
36.8%
10.1%
$2.1B
$8.3B
$3.1B
2016
$13.6B
$2.0B
41.8%
22.5%
47.8%
13.4%
$2.0B
$7.8B
$2.5B
2015
—
$1.9B
—
—
36.3%
12.1%
$2.0B
$7.4B
$3.1B
2014
—
$2.9B
—
—
43.2%
16.9%
$1.3B
$7.4B
$4.0B
2013
—
$1.7B
—
—
17.3%
8.6%
$2.2B
$6.3B
$3.6B
2012
—
$2.9B
—
—
27.2%
14.9%
$1.7B
$5.0B
$2.8B
2011
—
$2.1B
—
—
20.6%
11.5%
$1.6B
$3.9B
$1.2B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$4.3B
$815M
44.1%
26.7%
28.2%
4.9%
$631M
$9.7B
$839M
Mar '26
$4.0B
$768M
43.8%
25.4%
23.8%
4.7%
$528M
$9.1B
$827M
Dec '25
$4.1B
$790M
44.2%
26.5%
24.5%
4.9%
$858M
$9.0B
$851M
Sep '25
$4.1B
$821M
44.5%
27.4%
25.6%
5.1%
$904M
$8.9B
$924M
Jun '25
$4.1B
$755M
44.0%
26.4%
23.5%
4.7%
$449M
$8.9B
$788M
Mar '25
$3.8B
$700M
43.7%
24.8%
21.6%
4.5%
$496M
$8.3B
$873M
Dec '24
$3.9B
$750M
43.5%
26.2%
22.6%
5.0%
$996M
$7.9B
$948M
Sep '24
$4.0B
$1.2B
43.8%
26.5%
34.2%
7.3%
$783M
$8.3B
$947M
Jun '24
$4.0B
$759M
43.8%
26.2%
25.6%
4.9%
$571M
$8.5B
$862M
Mar '24
$4.0B
$819M
46.0%
28.4%
27.1%
5.4%
$494M
$8.3B
$959M
Dec '23
$4.0B
$717M
42.0%
24.8%
23.8%
4.6%
$908M
$8.2B
$1.1B
Sep '23
$4.0B
$772M
42.5%
26.5%
25.7%
5.0%
$856M
$8.1B
$990M
Jun '23
$4.1B
$754M
42.5%
24.8%
24.4%
4.8%
$705M
$8.2B
$922M
Mar '23
$4.0B
$714M
41.8%
24.2%
23.0%
4.5%
$615M
$8.4B
$1.1B
Dec '22
—
$907M
—
—
29.4%
5.9%
$655M
$7.8B
$708M
Sep '22
—
$727M
—
—
24.1%
4.8%
$612M
$7.6B
$774M
Jun '22
—
$738M
—
—
21.8%
4.7%
$420M
$7.6B
$879M
Mar '22
—
$662M
—
—
18.5%
4.1%
$249M
$7.9B
$1.3B
Dec '21
—
$609M
—
—
16.8%
3.8%
$695M
$7.7B
$1.5B
Sep '21
—
$639M
—
—
18.3%
4.1%
$548M
—
$2.0B
Valuation over time
How the market has priced ITW against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 22.9× (Mar '23) to 25.2× (Sep '26).
The price-to-sales ratio has risen from 4.4× (Mar '23) to 4.8× (Sep '26).
The dividend yield has risen from 2.2% (Mar '23) to 2.3% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ITW growing its revenue and profit?
Over the past 5 years, Illinois Tool Works's revenue has grown 5.0% per year, and net income grown 7.8% per year. These are computed facts, not advice.
How much debt does ITW have?
As of FY2025, Illinois Tool Works reported $9.0B of total debt against $851M of cash; operating income covered interest expense 14×.
What is ITW's profit margin?
In FY2025, gross margin was 44.1%, operating margin 26.3%, and net margin 19.1%.
What is ITW's P/E ratio?
As of Sep '26, Illinois Tool Works traded at a price-to-earnings ratio of about 25.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.