15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 5.0% per year over the past 5 years.
Net income has grown faster than revenue (7.8% vs 5.0% per year).
Operating margin has expanded, at 26.3% in the latest year.
Free cash flow has grown 1.0% per year over the past 5 years.
Financial health
Total debt ($9.0B) exceeds cash ($851M); net debt is $8.1B.
Total debt has grown in line with revenue (2.0% vs 5.0% per year).
Operating income covered interest expense 14× in the latest year.
Total debt is 2.1× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 58.2% of earnings and 65.9% of free cash flow.
The dividend has grown 5.3% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$16.0B
$3.1B
44.1%
26.3%
95.0%
19.0%
$2.7B
$9.0B
$851M
2024
$15.9B
$3.5B
44.3%
26.8%
105.2%
23.1%
$2.8B
$7.9B
$948M
2023
$16.1B
$3.0B
42.2%
25.1%
98.1%
19.1%
$3.1B
$8.2B
$1.1B
2022
$15.9B
$3.0B
40.8%
23.8%
98.2%
19.7%
$1.9B
$7.8B
$708M
2021
$14.5B
$2.7B
41.3%
24.1%
74.3%
16.8%
$2.3B
$7.7B
$1.5B
2020
$12.6B
$2.1B
41.3%
22.9%
66.3%
13.5%
$2.6B
$8.1B
$2.6B
2019
$14.1B
$2.5B
42.0%
24.1%
83.2%
16.7%
$2.7B
$7.8B
$2.0B
2018
$14.8B
$2.6B
41.7%
24.3%
78.7%
17.2%
$2.4B
$7.4B
$1.5B
2017
$14.3B
$1.7B
42.0%
24.3%
36.8%
10.1%
$2.1B
$8.3B
$3.1B
2016
$13.6B
$2.0B
41.8%
22.5%
47.8%
13.4%
$2.0B
$7.8B
$2.5B
2015
—
$1.9B
—
—
36.3%
12.1%
$2.0B
$7.4B
$3.1B
2014
—
$2.9B
—
—
43.2%
16.9%
$1.3B
$7.4B
$4.0B
2013
—
$1.7B
—
—
17.3%
8.6%
$2.2B
$6.3B
$3.6B
2012
—
$2.9B
—
—
27.2%
14.9%
$1.7B
$5.0B
$2.8B
2011
—
$2.1B
—
—
20.6%
11.5%
$1.6B
$3.9B
$1.2B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$4.2B
$855M
45.1%
27.8%
27.2%
5.2%
$851M
$9.4B
$809M
Jun '26
$4.3B
$815M
44.1%
26.7%
28.2%
4.9%
$631M
$9.7B
$839M
Mar '26
$4.0B
$768M
43.8%
25.4%
23.8%
4.7%
$528M
$9.1B
$827M
Dec '25
$4.1B
$790M
44.2%
26.5%
24.5%
4.9%
$858M
$9.0B
$851M
Sep '25
$4.1B
$821M
44.5%
27.4%
25.6%
5.1%
$904M
$8.9B
$924M
Jun '25
$4.1B
$755M
44.0%
26.4%
23.5%
4.7%
$449M
$8.9B
$788M
Mar '25
$3.8B
$700M
43.7%
24.8%
21.6%
4.5%
$496M
$8.3B
$873M
Dec '24
$3.9B
$750M
43.5%
26.2%
22.6%
5.0%
$996M
$7.9B
$948M
Sep '24
$4.0B
$1.2B
43.8%
26.5%
34.2%
7.3%
$783M
$8.3B
$947M
Jun '24
$4.0B
$759M
43.8%
26.2%
25.6%
4.9%
$571M
$8.5B
$862M
Mar '24
$4.0B
$819M
46.0%
28.4%
27.1%
5.4%
$494M
$8.3B
$959M
Dec '23
$4.0B
$717M
42.0%
24.8%
23.8%
4.6%
$908M
$8.2B
$1.1B
Sep '23
$4.0B
$772M
42.5%
26.5%
25.7%
5.0%
$856M
$8.1B
$990M
Jun '23
$4.1B
$754M
42.5%
24.8%
24.4%
4.8%
$705M
$8.2B
$922M
Mar '23
$4.0B
$714M
41.8%
24.2%
23.0%
4.5%
$615M
$8.4B
$1.1B
Dec '22
—
$907M
—
—
29.4%
5.9%
$655M
$7.8B
$708M
Sep '22
—
$727M
—
—
24.1%
4.8%
$612M
$7.6B
$774M
Jun '22
—
$738M
—
—
21.8%
4.7%
$420M
$7.6B
$879M
Mar '22
—
$662M
—
—
18.5%
4.1%
$249M
$7.9B
$1.3B
Dec '21
—
$609M
—
—
16.8%
3.8%
$695M
$7.7B
$1.5B
Valuation over time
How the market has priced ITW against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 22.8× (Mar '23) to 26.9× (Nov '26).
The price-to-sales ratio has risen from 4.3× (Mar '23) to 5.1× (Nov '26).
The dividend yield has fallen from 2.2% (Mar '23) to 2.2% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ITW growing its revenue and profit?
Over the past 5 years, Illinois Tool Works's revenue has grown 5.0% per year, and net income grown 7.8% per year. These are computed facts, not advice.
How much debt does ITW have?
As of FY2025, Illinois Tool Works reported $9.0B of total debt against $851M of cash; operating income covered interest expense 14×.
What is ITW's profit margin?
In FY2025, gross margin was 44.1%, operating margin 26.3%, and net margin 19.1%.
What is ITW's P/E ratio?
Illinois Tool Works's P/E (TTM) is 25.54 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the ITW stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 26.9× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.