Financial health
- The company is unprofitable; at its current free-cash-flow burn it has roughly 2.8 years of cash runway.
6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | — | -$56M | — | — | -$45M | — | $129M |
| 2024 | — | -$61M | — | — | -$55M | — | $36M |
| 2023 | $0 | -$53M | — | — | -$49M | — | $59M |
| 2022 | $316952 | -$51M | 50.1% | -16325.8% | -$45M | — | $73M |
| 2021 | $2M | -$34M | 44.6% | -1629.2% | -$31M | — | $75M |
| 2020 | $2M | -$17M | 44.6% | -739.0% | -$15M | — | $37M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | — | -$13M | — | — | -$19M | — | $47M |
| Dec '25 | — | -$12M | — | — | -$10M | — | $129M |
| Sep '25 | — | -$15M | — | — | -$12M | — | $228M |
| Jun '25 | — | -$14M | — | — | -$9M | — | $26M |
| Mar '25 | — | -$15M | — | — | -$14M | — | $36M |
| Dec '24 | — | -$18M | — | — | -$15M | — | $36M |
| Sep '24 | — | -$15M | — | — | -$13M | — | $45M |
| Jun '24 | — | -$14M | — | — | -$12M | — | $60M |
| Mar '24 | — | -$14M | — | — | -$16M | — | $66M |
| Dec '23 | $0 | -$15M | — | — | -$12M | — | $59M |
| Sep '23 | $0 | -$13M | — | — | -$12M | — | $68M |
| Jun '23 | $0 | -$12M | — | — | -$11M | — | $104M |
| Mar '23 | $0 | -$14M | — | — | -$14M | — | $77M |
| Dec '22 | $455 | -$13M | 100.0% | -3073627.9% | -$12M | — | $73M |
| Sep '22 | $38380 | -$13M | 49.6% | -34362.0% | -$11M | — | $76M |
| Jun '22 | $94419 | -$12M | 49.2% | -12334.4% | -$10M | — | $88M |
| Mar '22 | $183698 | -$13M | 50.5% | -7036.4% | -$12M | — | $75M |
| Dec '21 | $189591 | -$11M | -8.8% | -5863.0% | -$9M | — | $75M |
| Sep '21 | $482130 | -$9M | 54.6% | -1772.0% | -$9M | — | $107M |
| Jun '21 | $660040 | -$8M | 51.7% | -1210.7% | -$6M | — | $50M |
How the market has priced IMRX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for Immuneering Corp's multi-year trend.
As of FY2025, Immuneering Corp reported — of total debt against $129M of cash.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.