15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 9.7% per year over the past 5 years.
Net income has grown faster than revenue (12.7% vs 9.7% per year).
Operating margin has expanded, at 31.6% in the latest year.
Free cash flow has grown 14.3% per year over the past 5 years.
Financial health
Total debt ($450M) exceeds cash ($180M); net debt is $270M.
Total debt has grown slower than revenue (-13.1% vs 9.7% per year).
Operating income covered interest expense 35× in the latest year.
Total debt is 0.3× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$4.3B
$1.1B
61.8%
31.6%
66.0%
31.6%
$1.1B
$450M
$180M
2024
$3.9B
$888M
61.0%
29.0%
55.7%
27.0%
$808M
$618M
$288M
2023
$3.7B
$845M
59.8%
30.0%
56.9%
25.9%
$773M
$698M
$454M
2022
$3.4B
$679M
59.5%
26.7%
111.6%
24.7%
$394M
$770M
$113M
2021
$3.2B
$745M
58.8%
29.0%
107.9%
30.6%
$636M
$851M
$144M
2020
$2.7B
$582M
58.0%
25.7%
92.0%
25.4%
$541M
$909M
$384M
2019
$2.4B
$428M
56.7%
23.0%
241.0%
23.3%
$304M
$699M
$90M
2018
$2.2B
$377M
56.1%
22.2%
-3963.3%
24.5%
$284M
$602M
$124M
2017
$2.0B
$263M
55.7%
21.0%
-486.3%
15.4%
$299M
$607M
$188M
2016
$1.8B
$222M
54.9%
19.7%
-204.9%
14.5%
—
$594M
$155M
2015
—
$192M
—
—
-228.3%
13.0%
—
$597M
$129M
2014
—
$182M
—
—
154.8%
13.1%
$175M
$350M
$323M
2013
—
$188M
—
—
36.2%
15.3%
$168M
$151M
$279M
2012
—
$178M
—
—
28.0%
16.2%
$165M
$3M
$224M
2011
—
$162M
—
—
30.0%
15.7%
$168M
$3M
$184M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$1.2B
$317M
62.9%
33.1%
17.0%
8.6%
$421M
$375M
$198M
Jun '26
$1.2B
$338M
64.0%
35.0%
21.0%
9.8%
$323M
$450M
$197M
Mar '26
$1.1B
$278M
63.4%
31.8%
17.9%
8.2%
$234M
$450M
$201M
Dec '25
$1.1B
$248M
60.3%
28.9%
15.5%
7.4%
$326M
$450M
$180M
Sep '25
$1.1B
$275M
61.8%
32.1%
17.6%
8.1%
$371M
$525M
$208M
Jun '25
$1.1B
$294M
62.6%
33.6%
20.2%
8.8%
$152M
$525M
$165M
Mar '25
$998M
$243M
62.4%
31.7%
16.8%
7.6%
$208M
$621M
$164M
Dec '24
$954M
$216M
59.8%
27.4%
13.5%
6.6%
$233M
$618M
$288M
Sep '24
$976M
$233M
61.1%
31.2%
14.4%
6.9%
$192M
$624M
$309M
Jun '24
$1.0B
$203M
61.7%
26.3%
12.9%
6.0%
$215M
$695M
$402M
Mar '24
$964M
$236M
61.5%
31.0%
15.0%
7.0%
$168M
$696M
$397M
Dec '23
$902M
$195M
58.4%
27.2%
13.1%
6.0%
$217M
$698M
$454M
Sep '23
$916M
$212M
59.9%
30.1%
16.4%
6.9%
$238M
$769M
$332M
Jun '23
$944M
$224M
60.7%
31.4%
20.5%
7.8%
$173M
$772M
$133M
Mar '23
$900M
$214M
60.3%
31.1%
25.4%
7.6%
$144M
$771M
$111M
Dec '22
$829M
$172M
58.5%
27.3%
28.3%
6.3%
$124M
$770M
$113M
Sep '22
$842M
$181M
60.2%
29.1%
38.0%
6.9%
$151M
$761M
$99M
Jun '22
$861M
$132M
59.7%
20.8%
28.9%
5.1%
$36M
$768M
$114M
Mar '22
$837M
$194M
59.6%
29.7%
30.3%
7.5%
$83M
$773M
$205M
Dec '21
$801M
$163M
57.0%
24.9%
23.6%
6.7%
$178M
$851M
$144M
Valuation over time
How the market has priced IDXX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 58.0× (Mar '23) to 49.9× (Nov '26).
The price-to-sales ratio has risen from 11.7× (Mar '23) to 12.3× (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is IDXX growing its revenue and profit?
Over the past 5 years, Idexx Laboratories's revenue has grown 9.7% per year, and net income grown 12.7% per year. These are computed facts, not advice.
How much debt does IDXX have?
As of FY2025, Idexx Laboratories reported $450M of total debt against $180M of cash; operating income covered interest expense 35×.
What is IDXX's profit margin?
In FY2025, gross margin was 61.8%, operating margin 31.6%, and net margin 24.6%.
What is IDXX's P/E ratio?
Idexx Laboratories's P/E (TTM) is 44.76 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the IDXX stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 49.9× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.