tradmap

IDXX Financials Idexx Laboratories

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 9.7% per year over the past 5 years.
  • Net income has grown faster than revenue (12.7% vs 9.7% per year).
  • Operating margin has expanded, at 31.6% in the latest year.
  • Free cash flow has grown 14.3% per year over the past 5 years.

Financial health

  • Total debt ($450M) exceeds cash ($180M); net debt is $270M.
  • Total debt has grown slower than revenue (-13.1% vs 9.7% per year).
  • Operating income covered interest expense 35× in the latest year.
  • Total debt is 0.3× EBITDA.
Revenue & net income
$0 $2B $4B 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 31% 62% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-3963% -1861% 241% 0% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $529M $1B 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $455M $909M 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$1B $8M $1B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $4.3B $1.1B 61.8% 31.6% 66.0% 31.6% $1.1B $450M $180M
2024 $3.9B $888M 61.0% 29.0% 55.7% 27.0% $808M $618M $288M
2023 $3.7B $845M 59.8% 30.0% 56.9% 25.9% $773M $698M $454M
2022 $3.4B $679M 59.5% 26.7% 111.6% 24.7% $394M $770M $113M
2021 $3.2B $745M 58.8% 29.0% 107.9% 30.6% $636M $851M $144M
2020 $2.7B $582M 58.0% 25.7% 92.0% 25.4% $541M $909M $384M
2019 $2.4B $428M 56.7% 23.0% 241.0% 23.3% $304M $699M $90M
2018 $2.2B $377M 56.1% 22.2% -3963.3% 24.5% $284M $602M $124M
2017 $2.0B $263M 55.7% 21.0% -486.3% 15.4% $299M $607M $188M
2016 $1.8B $222M 54.9% 19.7% -204.9% 14.5% — $594M $155M
2015 — $192M — — -228.3% 13.0% — $597M $129M
2014 — $182M — — 154.8% 13.1% $175M $350M $323M
2013 — $188M — — 36.2% 15.3% $168M $151M $279M
2012 — $178M — — 28.0% 16.2% $165M $3M $224M
2011 — $162M — — 30.0% 15.7% $168M $3M $184M

Valuation over time

How the market has priced IDXX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 33.4 66.8 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 7.6 15.2 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S

Frequently asked questions

Is IDXX growing its revenue and profit?

Over the past 5 years, Idexx Laboratories's revenue has grown 9.7% per year, and net income grown 12.7% per year. These are computed facts, not advice.

How much debt does IDXX have?

As of FY2025, Idexx Laboratories reported $450M of total debt against $180M of cash; operating income covered interest expense 35×.

What is IDXX's profit margin?

In FY2025, gross margin was 61.8%, operating margin 31.6%, and net margin 24.6%.

What is IDXX's P/E ratio?

Idexx Laboratories's P/E (TTM) is 44.76 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the IDXX stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 49.9× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.