15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 9.7% per year over the past 5 years.
Net income has grown faster than revenue (12.7% vs 9.7% per year).
Operating margin has expanded, at 31.6% in the latest year.
Free cash flow has grown 14.3% per year over the past 5 years.
Financial health
Total debt ($450M) exceeds cash ($180M); net debt is $270M.
Total debt has grown slower than revenue (-13.1% vs 9.7% per year).
Operating income covered interest expense 35× in the latest year.
Total debt is 0.3× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$4.3B
$1.1B
61.8%
31.6%
$1.1B
$450M
$180M
2024
$3.9B
$888M
61.0%
29.0%
$808M
$618M
$288M
2023
$3.7B
$845M
59.8%
30.0%
$773M
$698M
$454M
2022
$3.4B
$679M
59.5%
26.7%
$394M
$770M
$113M
2021
$3.2B
$745M
58.8%
29.0%
$636M
$851M
$144M
2020
$2.7B
$582M
58.0%
25.7%
$541M
$909M
$384M
2019
$2.4B
$428M
56.7%
23.0%
$304M
$699M
$90M
2018
$2.2B
$377M
56.1%
22.2%
$284M
$602M
$124M
2017
$2.0B
$263M
55.7%
21.0%
$299M
$607M
$188M
2016
$1.8B
$222M
54.9%
19.7%
—
$594M
$155M
2015
—
$192M
—
—
—
$597M
$129M
2014
—
$182M
—
—
$175M
$350M
$323M
2013
—
$188M
—
—
$168M
$151M
$279M
2012
—
$178M
—
—
$165M
$3M
$224M
2011
—
$162M
—
—
$168M
$3M
$184M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.1B
$278M
63.4%
31.8%
$234M
$450M
$201M
Dec '25
$1.1B
$248M
60.3%
28.9%
$326M
$450M
$180M
Sep '25
$1.1B
$275M
61.8%
32.1%
$371M
$525M
$208M
Jun '25
$1.1B
$294M
62.6%
33.6%
$152M
$525M
$165M
Mar '25
$998M
$243M
62.4%
31.7%
$208M
$621M
$164M
Dec '24
$954M
$216M
59.8%
27.4%
$233M
$618M
$288M
Sep '24
$976M
$233M
61.1%
31.2%
$192M
$624M
$309M
Jun '24
$1.0B
$203M
61.7%
26.3%
$215M
$695M
$402M
Mar '24
$964M
$236M
61.5%
31.0%
$168M
$696M
$397M
Dec '23
$902M
$195M
58.4%
27.2%
$217M
$698M
$454M
Sep '23
$916M
$212M
59.9%
30.1%
$238M
$769M
$332M
Jun '23
$944M
$224M
60.7%
31.4%
$173M
$772M
$133M
Mar '23
$900M
$214M
60.3%
31.1%
$144M
$771M
$111M
Dec '22
$829M
$172M
58.5%
27.3%
$124M
$770M
$113M
Sep '22
$842M
$181M
60.2%
29.1%
$151M
$761M
$99M
Jun '22
$861M
$132M
59.7%
20.8%
$36M
$768M
$114M
Mar '22
$837M
$194M
59.6%
29.7%
$83M
$773M
$205M
Dec '21
$801M
$163M
57.0%
24.9%
$178M
$851M
$144M
Sep '21
$810M
$175M
58.4%
27.9%
$142M
$853M
$145M
Jun '21
$826M
$203M
59.2%
31.4%
$211M
$905M
$232M
Valuation over time
How the market has priced IDXX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 58.0× (Mar '23) to 41.3× (Jun '26).
The price-to-sales ratio has fallen from 11.7× (Mar '23) to 10.2× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is IDXX growing its revenue and profit?
Over the past 5 years, Idexx Laboratories's revenue has grown 9.7% per year, and net income grown 12.7% per year. These are computed facts, not advice.
How much debt does IDXX have?
As of FY2025, Idexx Laboratories reported $450M of total debt against $180M of cash; operating income covered interest expense 35×.
What is IDXX's profit margin?
In FY2025, gross margin was 61.8%, operating margin 31.6%, and net margin 24.6%.
What is IDXX's P/E ratio?
As of Jun '26, Idexx Laboratories traded at a price-to-earnings ratio of about 41.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.