7 years of revenue, profit, cash flow and balance-sheet history through FY2014,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 3.4% per year over the past 5 years.
Net income has grown faster than revenue (33.2% vs 3.4% per year).
Operating margin has expanded, at 6.3% in the latest year.
Financial health
Total debt ($5.86T) exceeds cash ($1.17T); net debt is $4.69T.
Total debt has grown in line with revenue (4.9% vs 3.4% per year).
Operating income covered interest expense 59× in the latest year, up from 8.4× 5 years ago.
Total debt is 3.8× EBITDA.
Shareholder returns
Dividends have been paid for 7 consecutive years, consuming 24.8% of earnings and 31.3% of free cash flow.
The dividend has grown 0.4% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2014
$11.84T
$574.1B
26.0%
6.3%
$455.2B
$5.86T
$1.17T
2013
$9.88T
$367.1B
25.6%
5.5%
$173.9B
$4.89T
$1.21T
2012
$7.95T
$211.5B
25.5%
2.9%
$364.3B
$4.11T
$1.25T
2011
$8.94T
$534.1B
27.3%
6.4%
$778.1B
$4.10T
$1.28T
2010
$8.58T
$268.4B
25.2%
4.2%
$1.15T
$4.10T
$1.12T
2009
$10.01T
$137.0B
25.9%
1.9%
-$251.5B
$4.62T
$690.4B
2008
$12.00T
$600.0B
28.8%
7.9%
$458.7B
—
$1.05T
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '14
$3.10T
$170.5B
0.0%
5.3%
—
$5.86T
$1.17T
Dec '13
$3.02T
$160.7B
0.0%
7.6%
—
—
—
Sep '13
$2.89T
$120.4B
0.0%
5.9%
—
—
—
Jun '13
$2.83T
$122.5B
0.0%
6.5%
—
—
—
Mar '13
$2.74T
$75.8B
0.0%
5.0%
—
$4.89T
$1.21T
Dec '12
$2.43T
$77.4B
0.0%
5.4%
—
—
—
Sep '12
$2.27T
$82.2B
0.0%
4.4%
—
—
—
Jun '12
$2.44T
$131.7B
0.0%
7.2%
—
—
—
Mar '12
$2.41T
$71.6B
0.0%
4.7%
—
$4.11T
$1.25T
Dec '11
$1.94T
$47.7B
0.0%
2.3%
—
—
—
Sep '11
$1.89T
$60.4B
0.0%
2.8%
—
—
—
Jun '11
$1.71T
$31.8B
0.0%
1.3%
—
—
—
Mar '11
$2.21T
$44.6B
0.0%
2.1%
—
$4.10T
$1.28T
Dec '10
$2.11T
$81.1B
0.0%
6.0%
—
—
—
Sep '10
$2.25T
$135.9B
0.0%
7.3%
—
—
—
Jun '10
$2.36T
$272.5B
0.0%
9.9%
—
—
—
Mar '10
$2.28T
$72.2B
0.0%
4.2%
—
$4.10T
$1.12T
Dec '09
$2.24T
$134.6B
0.0%
7.9%
—
—
—
Sep '09
$2.06T
$54.0B
0.0%
3.2%
—
—
—
Jun '09
$2.00T
$7.6B
0.0%
1.3%
—
—
—
Valuation over time
How the market has priced HMC against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has fallen from 0.0× (Mar '23) to 0.0× (Jun '26).
The dividend yield has risen from 298.2% (Mar '23) to 302.2% (Jun '26).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is HMC growing its revenue and profit?
Over the past 5 years, Honda Motor Co Ltd's revenue has grown 3.4% per year, and net income grown 33.2% per year. These are computed facts, not advice.
How much debt does HMC have?
As of FY2014, Honda Motor Co Ltd reported $5.86T of total debt against $1.17T of cash; operating income covered interest expense 59×.
What is HMC's profit margin?
In FY2014, gross margin was 26.0%, operating margin 6.3%, and net margin 4.8%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.