15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 8.7% per year over the past 5 years.
Net income has grown faster than revenue (19.7% vs 8.7% per year).
Operating margin has expanded, at 13.9% in the latest year.
Free cash flow has grown 7.5% per year over the past 5 years.
Financial health
Total debt ($2.5B) exceeds cash ($585M); net debt is $1.9B.
Total debt has grown slower than revenue (0.7% vs 8.7% per year).
Operating income covered interest expense 31× in the latest year.
Total debt is 0.9× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 27.4% of earnings and 35.1% of free cash flow.
The dividend has grown 6.7% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$17.9B
$1.7B
39.1%
13.9%
45.7%
19.0%
$1.3B
$2.5B
$585M
2024
$17.2B
$1.9B
39.4%
15.4%
56.8%
21.6%
$1.6B
$2.8B
$1.0B
2023
$16.5B
$1.8B
39.4%
15.6%
58.7%
22.4%
$1.6B
$2.3B
$660M
2022
$15.2B
$1.5B
38.4%
14.5%
63.4%
20.4%
$1.1B
$2.3B
$325M
2021
$13.0B
$1.0B
36.2%
11.9%
55.7%
15.8%
$682M
$2.4B
$241M
2020
$11.8B
$695M
35.9%
8.6%
38.0%
11.0%
$926M
$2.4B
$585M
2019
$11.5B
$849M
38.3%
11.0%
45.8%
14.1%
$821M
$2.2B
$360M
2018
$11.2B
$782M
38.7%
10.3%
40.7%
13.3%
$818M
$2.2B
$538M
2017
$10.4B
$586M
39.3%
9.9%
34.7%
10.1%
$820M
$2.3B
$327M
2016
—
$606M
—
—
33.7%
10.6%
$740M
$2.3B
$274M
2015
—
$769M
—
—
33.9%
13.1%
$662M
$1.7B
$290M
2014
—
$802M
—
—
25.0%
15.2%
$572M
$460M
$227M
2013
—
$797M
—
—
24.5%
15.1%
$714M
$512M
$431M
2012
—
$690M
—
—
22.8%
13.8%
$566M
$546M
$452M
2011
—
$658M
—
—
25.0%
14.0%
$549M
$295M
$335M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$5.0B
$570M
39.5%
16.1%
13.8%
5.9%
$333M
$2.4B
$589M
Mar '26
$4.7B
$555M
40.0%
16.7%
14.1%
5.9%
$569M
$2.4B
$695M
Dec '25
$4.4B
$451M
39.5%
14.3%
12.1%
5.0%
$269M
$2.5B
$585M
Sep '25
$4.7B
$294M
38.6%
11.0%
8.3%
3.3%
$339M
$2.4B
$535M
Jun '25
$4.6B
$482M
38.5%
14.9%
13.1%
5.4%
$202M
$2.3B
$597M
Mar '25
$4.3B
$479M
39.7%
15.6%
13.8%
5.5%
$521M
$2.3B
$666M
Dec '24
$4.2B
$475M
39.6%
15.0%
14.1%
5.4%
$170M
$2.8B
$1.0B
Sep '24
$4.4B
$486M
39.2%
15.6%
13.9%
5.3%
$523M
$2.3B
$1.4B
Jun '24
$4.3B
$470M
39.3%
15.1%
14.3%
5.6%
$335M
$1.8B
$769M
Mar '24
$4.2B
$478M
39.4%
15.8%
14.9%
5.7%
$542M
$1.8B
$804M
Dec '23
$4.0B
$395M
39.1%
13.9%
12.7%
4.8%
$477M
$2.3B
$660M
Sep '23
$4.2B
$476M
39.3%
15.9%
15.4%
5.8%
$398M
$2.3B
$601M
Jun '23
$4.2B
$470M
39.3%
15.8%
16.0%
5.9%
$355M
$2.3B
$515M
Mar '23
$4.1B
$488M
39.9%
16.6%
17.8%
6.2%
$356M
$2.3B
$461M
Dec '22
$3.8B
$384M
39.6%
14.3%
15.7%
5.1%
$312M
$2.3B
$325M
Sep '22
$3.9B
$426M
38.5%
15.3%
18.5%
5.9%
$335M
$2.3B
$315M
Jun '22
$3.8B
$371M
37.6%
13.9%
16.9%
5.3%
$144M
$2.3B
$262M
Mar '22
$3.6B
$366M
37.9%
14.6%
17.6%
5.2%
$286M
$2.3B
$364M
Dec '21
$3.4B
$283M
37.3%
12.4%
15.1%
4.3%
$155M
$2.4B
$241M
Sep '21
$3.4B
$297M
37.1%
13.0%
16.3%
4.6%
$111M
$2.4B
$328M
Valuation over time
How the market has priced GWW against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 21.0× (Mar '23) to 38.6× (Nov '26).
The price-to-sales ratio has risen from 2.1× (Mar '23) to 3.7× (Nov '26).
The dividend yield has fallen from 1.1% (Mar '23) to 0.7% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is GWW growing its revenue and profit?
Over the past 5 years, W. W. Grainger's revenue has grown 8.7% per year, and net income grown 19.7% per year. These are computed facts, not advice.
How much debt does GWW have?
As of FY2025, W. W. Grainger reported $2.5B of total debt against $585M of cash; operating income covered interest expense 31×.
What is GWW's profit margin?
In FY2025, gross margin was 39.1%, operating margin 13.9%, and net margin 9.5%.
What is GWW's P/E ratio?
W. W. Grainger's P/E (TTM) is 35.19 as of the 2026-11-03 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the GWW stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 38.6× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.