tradmap

GWW Financials W. W. Grainger

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 8.7% per year over the past 5 years.
  • Net income has grown faster than revenue (19.7% vs 8.7% per year).
  • Operating margin has expanded, at 13.9% in the latest year.
  • Free cash flow has grown 7.5% per year over the past 5 years.

Financial health

  • Total debt ($2.5B) exceeds cash ($585M); net debt is $1.9B.
  • Total debt has grown slower than revenue (0.7% vs 8.7% per year).
  • Operating income covered interest expense 31× in the latest year.
  • Total debt is 0.9× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 27.4% of earnings and 35.1% of free cash flow.
  • The dividend has grown 6.7% per year over the past 5 years.
Revenue & net income
$0 $9B $18B 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 20% 39% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
0% 32% 63% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $793M $2B 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $1B $3B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$2B $143M $2B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $17.9B $1.7B 39.1% 13.9% 45.7% 19.0% $1.3B $2.5B $585M
2024 $17.2B $1.9B 39.4% 15.4% 56.8% 21.6% $1.6B $2.8B $1.0B
2023 $16.5B $1.8B 39.4% 15.6% 58.7% 22.4% $1.6B $2.3B $660M
2022 $15.2B $1.5B 38.4% 14.5% 63.4% 20.4% $1.1B $2.3B $325M
2021 $13.0B $1.0B 36.2% 11.9% 55.7% 15.8% $682M $2.4B $241M
2020 $11.8B $695M 35.9% 8.6% 38.0% 11.0% $926M $2.4B $585M
2019 $11.5B $849M 38.3% 11.0% 45.8% 14.1% $821M $2.2B $360M
2018 $11.2B $782M 38.7% 10.3% 40.7% 13.3% $818M $2.2B $538M
2017 $10.4B $586M 39.3% 9.9% 34.7% 10.1% $820M $2.3B $327M
2016 — $606M — — 33.7% 10.6% $740M $2.3B $274M
2015 — $769M — — 33.9% 13.1% $662M $1.7B $290M
2014 — $802M — — 25.0% 15.2% $572M $460M $227M
2013 — $797M — — 24.5% 15.1% $714M $512M $431M
2012 — $690M — — 22.8% 13.8% $566M $546M $452M
2011 — $658M — — 25.0% 14.0% $549M $295M $335M

Valuation over time

How the market has priced GWW against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 19.3 38.6 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 1.8 3.7 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 0.6 1.2 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is GWW growing its revenue and profit?

Over the past 5 years, W. W. Grainger's revenue has grown 8.7% per year, and net income grown 19.7% per year. These are computed facts, not advice.

How much debt does GWW have?

As of FY2025, W. W. Grainger reported $2.5B of total debt against $585M of cash; operating income covered interest expense 31×.

What is GWW's profit margin?

In FY2025, gross margin was 39.1%, operating margin 13.9%, and net margin 9.5%.

What is GWW's P/E ratio?

W. W. Grainger's P/E (TTM) is 35.19 as of the 2026-11-03 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the GWW stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 38.6× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.