14 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $652M | -$93M | 33.6% | -12.8% | -$24M | $66M | $50M |
| 2024 | $801M | -$432M | 33.8% | -16.8% | -$129M | $93M | $103M |
| 2023 | $1.0B | -$53M | 32.2% | -7.5% | -$34M | $93M | $223M |
| 2022 | $1.1B | $29M | 37.2% | 3.6% | $2M | $141M | $224M |
| 2021 | $1.2B | $371M | 41.1% | 9.8% | $224M | $234M | $401M |
| 2020 | $892M | -$67M | 35.3% | -4.1% | $89M | $218M | $326M |
| 2019 | $1.2B | -$15M | 34.6% | -0.2% | -$33M | $149M | $150M |
| 2018 | $1.1B | -$109M | 31.5% | -8.2% | -$53M | $139M | $152M |
| 2017 | $1.2B | -$183M | 32.6% | -13.9% | -$61M | $130M | $203M |
| 2016 | $1.2B | -$419M | 39.0% | -31.5% | -$151M | $0 | $192M |
| 2015 | $1.6B | $36M | 41.6% | 3.4% | $106M | — | $280M |
| 2014 | $1.4B | $128M | 45.0% | 13.4% | $70M | $0 | $320M |
| 2013 | $986M | $61M | 36.7% | 10.0% | $84M | $114M | $101M |
| 2012 | $526M | $32M | 43.2% | 10.2% | -$9M | — | $36M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $99M | -$81M | 4.3% | -57.8% | -$38M | $72M | $41M |
| Dec '25 | $202M | -$9M | 31.8% | -4.1% | $15M | $66M | $50M |
| Sep '25 | $163M | -$21M | 35.1% | -9.8% | $11M | $182M | $153M |
| Jun '25 | $153M | -$16M | 35.8% | -9.2% | $8M | — | $59M |
| Mar '25 | $134M | -$47M | 32.1% | -33.7% | -$58M | — | $70M |
| Dec '24 | $201M | -$37M | 34.7% | -19.5% | -$26M | $93M | $103M |
| Sep '24 | $259M | -$8M | 35.5% | -3.1% | -$4M | $93M | $130M |
| Jun '24 | $186M | -$48M | 30.5% | -25.0% | -$111000 | $93M | $133M |
| Mar '24 | $155M | -$339M | 34.1% | -26.6% | -$99M | $93M | $134M |
| Dec '23 | $295M | -$2M | 34.2% | -3.2% | $43M | $93M | $223M |
| Sep '23 | $294M | -$4M | 32.0% | -1.3% | -$2M | $142M | $221M |
| Jun '23 | $241M | -$17M | 31.4% | -9.3% | -$8M | $141M | $190M |
| Mar '23 | $175M | -$30M | 30.0% | -22.8% | -$68M | $141M | $158M |
| Dec '22 | $321M | $3M | 32.5% | 0.5% | $25M | $141M | $224M |
| Sep '22 | $305M | $18M | 38.0% | 8.0% | $39M | $141M | $217M |
| Jun '22 | $251M | $3M | 38.3% | 1.9% | $12M | $141M | $203M |
| Mar '22 | $217M | $6M | 41.8% | 3.8% | -$74M | $265M | $305M |
| Dec '21 | $391M | $53M | 41.2% | 15.0% | $163M | $234M | $401M |
| Sep '21 | $317M | $312M | 43.6% | 15.3% | $65M | $230M | $296M |
| Jun '21 | $250M | $17M | 39.8% | 3.8% | $22M | $226M | $286M |
How the market has priced GPRO against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, GoPro, Inc.'s revenue has declined 6.1% per year. These are computed facts, not advice.
As of FY2025, GoPro, Inc. reported $66M of total debt against $50M of cash.
In FY2025, gross margin was 33.6%, operating margin -12.8%, and net margin -14.3%.
As of Jun '26, GoPro, Inc. traded at a price-to-earnings ratio of about 19.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.