4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings, in HKD as reported — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | HK$27M | -HK$28M | 42.6% | -101.2% | -101.7% | -70.4% | -HK$28M | — | HK$32M |
| 2024 | HK$30M | HK$6M | 53.7% | 23.3% | 85.0% | 20.7% | HK$7M | — | HK$11M |
| 2023 | HK$31M | HK$9M | 58.7% | 32.9% | 87.1% | 29.8% | HK$16M | — | HK$17M |
| 2022 | HK$47M | HK$23M | 75.1% | 57.7% | 148.4% | — | — | — | HK$14M |
How the market has priced GLXG against its own fundamentals since 2024-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 3 years, Galaxy Payroll Group Ltd's revenue has declined 16.4% per year.
As of FY2025, Galaxy Payroll Group Ltd reported — of total debt against HK$32M of cash; operating income covered interest expense -464.4×.
In FY2025, gross margin was 42.6%, operating margin -101.2%, and net margin -100.5%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — its annual and interim reports, in HKD as reported (valuation multiples convert at the Federal Reserve H.10 rate of each date, via FRED) (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (annual and interim filings, reported in HKD) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · FX: Federal Reserve H.10 via FRED (DEXHKUS; 1 HKD = 0.1275 USD on 2026-10-30), the rate of each date for the valuation history · This product uses the FRED® API but is not endorsed or certified by the Federal Reserve Bank of St. Louis. · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing.