9 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $624M | -$122M | 57.1% | -19.1% | $66M | $362M | $181M |
| 2024 | $544M | -$158M | 54.4% | -30.9% | $6M | $338M | $286M |
| 2023 | $506M | -$133M | 52.6% | -39.1% | -$11M | $344M | $108M |
| 2022 | $433M | -$191M | 48.5% | -56.9% | -$90M | $705M | $143M |
| 2021 | $354M | -$223M | 52.9% | -61.8% | -$73M | $933M | $166M |
| 2020 | $291M | -$96M | 58.7% | -36.9% | -$49M | $0 | $63M |
| 2019 | $200M | -$52M | 55.9% | -23.2% | -$46M | $25M | $16M |
| 2018 | $145M | -$31M | 54.7% | -20.2% | -$34M | $51M | $37M |
| 2017 | $105M | -$32M | 53.6% | -29.6% | -$38M | — | $31M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $173M | -$21M | 62.5% | -13.8% | $8M | $324M | $147M |
| Dec '25 | $173M | -$16M | 61.4% | -8.7% | $12M | $362M | $181M |
| Sep '25 | $158M | -$29M | 58.4% | -18.2% | $23M | $338M | $113M |
| Jun '25 | $149M | -$38M | 54.5% | -24.8% | $16M | $338M | $82M |
| Mar '25 | $144M | -$39M | 53.2% | -26.4% | $15M | $338M | $125M |
| Dec '24 | $141M | -$33M | 53.4% | -24.4% | $251000 | $338M | $286M |
| Sep '24 | $137M | -$38M | 54.5% | -29.6% | $3M | $344M | $218M |
| Jun '24 | $132M | -$44M | 55.1% | -35.3% | -$7M | $344M | $147M |
| Mar '24 | $134M | -$43M | 54.8% | -34.6% | $10M | $344M | $151M |
| Dec '23 | $138M | -$23M | 55.0% | -30.9% | -$10M | $344M | $108M |
| Sep '23 | $128M | -$54M | 51.7% | -45.6% | -$9M | $473M | $270M |
| Jun '23 | $123M | -$11M | 52.3% | -40.6% | $21M | $472M | $274M |
| Mar '23 | $118M | -$45M | 51.3% | -40.2% | -$12M | $705M | $348M |
| Dec '22 | $119M | -$47M | 52.4% | -40.6% | -$21M | $705M | $143M |
| Sep '22 | $109M | -$63M | 48.6% | -60.6% | -$30M | $704M | $88M |
| Jun '22 | $103M | -$16M | 44.9% | -67.3% | -$23M | $703M | $63M |
| Mar '22 | $102M | -$64M | 47.3% | -61.5% | -$16M | $934M | $246M |
| Dec '21 | $98M | -$58M | 50.9% | -58.0% | -$11M | $933M | $166M |
| Sep '21 | $87M | -$56M | 52.4% | -63.3% | -$23M | $932M | $282M |
| Jun '21 | $85M | -$58M | 52.6% | -67.6% | -$20M | $931M | $688M |
How the market has priced FSLY against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Fastly, Inc.'s revenue has grown 16.5% per year. These are computed facts, not advice.
As of FY2025, Fastly, Inc. reported $362M of total debt against $181M of cash; operating income covered interest expense -9.4×.
In FY2025, gross margin was 57.1%, operating margin -19.1%, and net margin -19.5%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.