10 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $908M | -$67M | 0.0% | -5.0% | -$38M | $100M | $42M |
| 2024 | $1.0B | -$15M | 0.0% | 1.2% | $91M | $123M | $35M |
| 2023 | $1.1B | -$154M | 30.4% | -9.5% | -$4M | $153M | $36M |
| 2022 | $1.3B | -$8M | 32.8% | -0.9% | -$99M | $176M | $19M |
| 2021 | $1.0B | $44M | 37.0% | 9.3% | $60M | $173M | $84M |
| 2020 | $653M | $4M | 38.2% | 3.6% | $90M | $191M | $52M |
| 2019 | $795M | $12M | 35.5% | 5.9% | $49M | $217M | $25M |
| 2018 | $686M | $7M | 37.2% | 8.9% | $23M | $227M | $13M |
| 2017 | $516M | $4M | 38.5% | 8.2% | -$10M | $223M | $8M |
| 2016 | $427M | $27M | 34.3% | 10.3% | $28M | $211M | $6M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $201M | -$18M | 0.0% | -4.8% | $2M | $91M | $34M |
| Dec '25 | $273M | -$183000 | 0.0% | 2.2% | $19M | $100M | $42M |
| Sep '25 | $251M | $901000 | 0.0% | 2.6% | $3M | $106M | $39M |
| Jun '25 | $193M | -$40M | 0.0% | -18.0% | -$32M | $112M | $49M |
| Mar '25 | $191M | -$28M | 0.0% | -12.2% | -$29M | $117M | $26M |
| Dec '24 | $294M | -$2M | 0.0% | 1.8% | $48M | $123M | $35M |
| Sep '24 | $293M | $4M | 40.9% | 4.0% | -$4M | $128M | $29M |
| Jun '24 | $248M | $5M | 42.0% | 4.3% | $37M | $134M | $42M |
| Mar '24 | $216M | -$23M | 40.0% | -6.9% | $10M | $139M | $26M |
| Dec '23 | $291M | -$11M | 37.6% | -1.2% | $30M | $153M | $36M |
| Sep '23 | $313M | -$15M | 33.2% | -1.7% | $1M | $159M | $32M |
| Jun '23 | $240M | -$73M | 29.2% | -12.7% | $8M | $164M | $37M |
| Mar '23 | $252M | -$55M | 19.7% | -25.6% | -$43M | $169M | $35M |
| Dec '22 | $333M | -$42M | 28.3% | -17.4% | $12M | $176M | $19M |
| Sep '22 | $366M | $10M | 35.0% | 4.8% | -$48M | $160M | $25M |
| Jun '22 | $316M | $15M | 32.7% | 2.8% | -$22M | $165M | $56M |
| Mar '22 | $308M | $10M | 35.3% | 6.4% | -$42M | $169M | $33M |
| Dec '21 | $336M | $12M | 33.9% | 7.5% | -$2M | $173M | $84M |
| Sep '21 | $268M | $12M | 36.0% | 9.8% | $55000 | $178M | $93M |
| Jun '21 | $236M | $14M | 39.1% | 11.6% | $28M | $177M | $95M |
How the market has priced FNKO against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Funko, Inc.'s revenue has grown 6.8% per year. These are computed facts, not advice.
As of FY2025, Funko, Inc. reported $100M of total debt against $42M of cash.
In FY2025, gross margin was —, operating margin -5.0%, and net margin -7.4%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.