Financial health
- Operating income covered interest expense -484.8× in the latest year.
9 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2M | -$67M | 0.0% | -2652.3% | — | — | $13M |
| 2024 | $779000 | -$1M | 0.0% | -1503.1% | -$4M | $2M | $7M |
| 2023 | $17M | -$15M | 0.0% | -95.3% | -$8000 | $8M | $6M |
| 2022 | $20M | $1M | 0.0% | 0.0% | — | — | $3M |
| 2021 | $8M | -$7M | 0.0% | 0.0% | — | — | $16M |
| 2020 | -$17M | -$22M | 0.0% | 0.0% | — | — | $12M |
| 2019 | $6M | — | 0.0% | 0.0% | — | — | $29M |
| 2018 | $1M | — | 0.0% | 0.0% | — | — | $4M |
| 2017 | $38M | — | 0.0% | 0.0% | — | — | $24M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $232000 | -$39M | 0.0% | -17337.9% | — | — | $14M |
| Dec '25 | $1M | -$59M | 0.0% | -5982.6% | — | — | $13M |
| Sep '25 | $892000 | -$3M | 0.0% | 476.1% | — | — | $7M |
| Jun '25 | $15M | $5M | 0.0% | 34.5% | -$1M | $2M | $11M |
| Mar '25 | $238000 | -$10M | 0.0% | -955.5% | -$3M | $2M | $6M |
| Dec '24 | $185000 | -$9M | 0.0% | -1155.7% | -$485000 | $2M | $7M |
| Sep '24 | $110000 | $18M | 0.0% | -2578.2% | $452000 | $3M | $6M |
| Jun '24 | $4M | -$6M | 0.0% | -153.1% | -$3M | $3M | $6M |
| Mar '24 | $4M | -$4M | 0.0% | -152.0% | -$1M | $10M | $7M |
| Dec '23 | $7M | -$2M | 0.0% | -19.9% | $4M | $8M | $6M |
| Sep '23 | $4M | -$3M | 0.0% | -99.0% | -$858000 | — | $6M |
| Jun '23 | $3M | -$5M | 0.0% | -186.0% | -$2M | — | $3M |
| Mar '23 | $7M | -$4M | 0.0% | -62.9% | -$603000 | — | $4M |
| Dec '22 | $5M | $133000 | 0.0% | 0.0% | — | — | $3M |
| Sep '22 | $16M | $10M | 0.0% | 0.0% | — | — | $10M |
| Jun '22 | $735000 | -$5M | 0.0% | 0.0% | — | — | $13M |
| Mar '22 | $152000 | -$4M | 0.0% | 0.0% | — | — | $9M |
| Dec '21 | $2M | -$3M | 0.0% | 0.0% | — | — | $16M |
| Sep '21 | -$133000 | -$4M | 0.0% | 0.0% | — | — | $9M |
| Jun '21 | $3M | $440000 | 0.0% | 0.0% | — | — | $10M |
How the market has priced FGNX against its own fundamentals since 2025-08 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for FG Nexus Inc.'s multi-year trend.
As of FY2025, FG Nexus Inc. reported — of total debt against $13M of cash; operating income covered interest expense -484.8×.
In FY2025, gross margin was —, operating margin -2652.3%, and net margin -2765.9%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.