15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 16.8% per year over the past 5 years.
Net income has grown faster than revenue (22.9% vs 16.8% per year).
Operating margin has expanded, at 15.0% in the latest year.
Free cash flow has grown 13.1% per year over the past 5 years.
Financial health
Total debt ($299M) exceeds cash ($146M); net debt is $152M.
Total debt has grown slower than revenue (5.6% vs 16.8% per year).
Operating income covered interest expense 18× in the latest year.
Total debt is 0.8× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$2.1B
$251M
38.4%
15.0%
27.5%
14.7%
$298M
$299M
$146M
2024
$1.8B
$198M
37.6%
14.3%
21.3%
12.3%
$222M
$288M
$153M
2023
$1.6B
$185M
37.3%
14.6%
20.8%
12.8%
$158M
$200M
$137M
2022
$1.4B
$143M
36.5%
13.6%
18.9%
10.6%
$121M
$250M
$119M
2021
$1.1B
$115M
38.4%
13.9%
16.6%
9.0%
$147M
$260M
$135M
2020
$958M
$89M
34.9%
11.5%
12.4%
7.2%
$161M
$227M
$219M
2019
$991M
$68M
33.9%
7.7%
10.1%
5.7%
$128M
$235M
$119M
2018
$883M
$57M
33.8%
5.6%
9.2%
5.3%
$52M
$302M
$96M
2017
$762M
$49M
35.0%
9.5%
8.2%
5.9%
$78M
$709000
$87M
2016
$686M
$62M
34.7%
9.4%
11.6%
8.7%
$77M
$55M
$213M
2015
—
$52M
—
—
11.1%
7.9%
$71M
$70M
$205M
2014
—
$32M
—
—
7.7%
5.7%
$39M
$50M
$176M
2013
—
$48M
—
—
13.1%
10.4%
$67M
—
$148M
2012
—
$42M
—
—
12.1%
9.6%
$47M
—
$103M
2011
—
$35M
—
—
12.5%
9.2%
$37M
—
$82M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$634M
$69M
38.0%
14.0%
7.4%
3.3%
$103M
$511M
$154M
Jun '26
$595M
$65M
38.0%
14.7%
7.4%
3.7%
$73M
$381M
$127M
Mar '26
$570M
$67M
38.9%
16.1%
8.6%
4.0%
-$11M
$417M
$145M
Dec '25
$543M
$60M
38.6%
14.4%
6.6%
3.5%
$107M
$299M
$146M
Sep '25
$530M
$58M
38.5%
14.4%
6.1%
3.4%
$106M
$355M
$160M
Jun '25
$514M
$66M
37.7%
15.8%
6.2%
3.9%
$95M
$260M
$149M
Mar '25
$501M
$67M
38.6%
15.7%
6.6%
4.0%
-$10M
$307M
$140M
Dec '24
$481M
$51M
38.1%
14.8%
5.4%
3.1%
$95M
$288M
$153M
Sep '24
$472M
$53M
37.8%
14.7%
5.8%
3.3%
$97M
$345M
$150M
Jun '24
$448M
$46M
37.1%
13.7%
5.4%
3.0%
$63M
$335M
$115M
Mar '24
$437M
$49M
37.4%
14.1%
6.1%
3.4%
-$33M
$345M
$109M
Dec '23
$414M
$40M
36.7%
13.1%
4.5%
2.8%
$67M
$200M
$137M
Sep '23
$411M
$44M
37.7%
14.7%
5.1%
3.1%
$54M
$210M
$123M
Jun '23
$405M
$49M
37.5%
16.0%
5.9%
3.6%
$34M
$220M
$94M
Mar '23
$401M
$51M
37.2%
14.8%
6.5%
3.9%
$4M
$200M
$87M
Dec '22
$375M
$32M
36.6%
13.6%
4.2%
2.4%
$52M
$250M
$119M
Sep '22
$361M
$39M
36.2%
13.9%
5.5%
3.0%
$41M
$270M
$89M
Jun '22
$347M
$36M
36.2%
13.6%
5.2%
2.8%
$71M
$285M
$106M
Mar '22
$329M
$36M
37.0%
13.4%
5.2%
2.8%
-$43M
$295M
$107M
Dec '21
$295M
$28M
37.8%
12.2%
4.1%
2.2%
$62M
$260M
$135M
Valuation over time
How the market has priced EXLS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 34.1× (Mar '23) to 25.9× (Nov '26).
The price-to-sales ratio has fallen from 3.5× (Mar '23) to 3.1× (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is EXLS growing its revenue and profit?
Over the past 5 years, Exlservice Holdings, Inc.'s revenue has grown 16.8% per year, and net income grown 22.9% per year. These are computed facts, not advice.
How much debt does EXLS have?
As of FY2025, Exlservice Holdings, Inc. reported $299M of total debt against $146M of cash; operating income covered interest expense 18×.
What is EXLS's profit margin?
In FY2025, gross margin was 38.4%, operating margin 15.0%, and net margin 12.0%.
What is EXLS's P/E ratio?
Exlservice Holdings, Inc.'s P/E (TTM) is 24.95 as of the 2026-11-04 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the EXLS stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 25.9× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.