15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 16.8% per year over the past 5 years.
Net income has grown faster than revenue (22.9% vs 16.8% per year).
Operating margin has expanded, at 15.0% in the latest year.
Free cash flow has grown 13.1% per year over the past 5 years.
Financial health
Total debt ($299M) exceeds cash ($146M); net debt is $152M.
Total debt has grown slower than revenue (5.6% vs 16.8% per year).
Operating income covered interest expense 18× in the latest year.
Total debt is 0.8× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$2.1B
$251M
38.4%
15.0%
$298M
$299M
$146M
2024
$1.8B
$198M
37.6%
14.3%
$222M
$288M
$153M
2023
$1.6B
$185M
37.3%
14.6%
$158M
$200M
$137M
2022
$1.4B
$143M
36.5%
13.6%
$121M
$250M
$119M
2021
$1.1B
$115M
38.4%
13.9%
$147M
$260M
$135M
2020
$958M
$89M
34.9%
11.5%
$161M
$227M
$219M
2019
$991M
$68M
33.9%
7.7%
$128M
$235M
$119M
2018
$883M
$57M
33.8%
5.6%
$52M
$302M
$96M
2017
$762M
$49M
35.0%
9.5%
$78M
$709000
$87M
2016
$686M
$62M
34.7%
9.4%
$77M
$55M
$213M
2015
—
$52M
—
—
$71M
$70M
$205M
2014
—
$32M
—
—
$39M
$50M
$176M
2013
—
$48M
—
—
$67M
—
$148M
2012
—
$42M
—
—
$47M
—
$103M
2011
—
$35M
—
—
$37M
—
$82M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$570M
$67M
38.9%
16.1%
-$11M
$417M
$145M
Dec '25
$543M
$60M
38.6%
14.4%
$107M
$299M
$146M
Sep '25
$530M
$58M
38.5%
14.4%
$106M
$355M
$160M
Jun '25
$514M
$66M
37.7%
15.8%
$95M
$260M
$149M
Mar '25
$501M
$67M
38.6%
15.7%
-$10M
$307M
$140M
Dec '24
$481M
$51M
38.1%
14.8%
$95M
$288M
$153M
Sep '24
$472M
$53M
37.8%
14.7%
$97M
$345M
$150M
Jun '24
$448M
$46M
37.1%
13.7%
$63M
$335M
$115M
Mar '24
$437M
$49M
37.4%
14.1%
-$33M
$345M
$109M
Dec '23
$414M
$40M
36.7%
13.1%
$67M
$200M
$137M
Sep '23
$411M
$44M
37.7%
14.7%
$54M
$210M
$123M
Jun '23
$405M
$49M
37.5%
16.0%
$34M
$220M
$94M
Mar '23
$401M
$51M
37.2%
14.8%
$4M
$200M
$87M
Dec '22
$375M
$32M
36.6%
13.6%
$52M
$250M
$119M
Sep '22
$361M
$39M
36.2%
13.9%
$41M
$270M
$89M
Jun '22
$347M
$36M
36.2%
13.6%
$71M
$285M
$106M
Mar '22
$329M
$36M
37.0%
13.4%
-$43M
$295M
$107M
Dec '21
$295M
$28M
37.8%
12.2%
$62M
$260M
$135M
Sep '21
$290M
$27M
38.8%
14.6%
$51M
$185M
$115M
Jun '21
$275M
$28M
37.9%
13.0%
$32M
$154M
$150M
Valuation over time
How the market has priced EXLS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 172.9× (Mar '23) to 15.4× (Jun '26).
The price-to-sales ratio has fallen from 17.5× (Mar '23) to 1.8× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is EXLS growing its revenue and profit?
Over the past 5 years, Exlservice Holdings, Inc.'s revenue has grown 16.8% per year, and net income grown 22.9% per year. These are computed facts, not advice.
How much debt does EXLS have?
As of FY2025, Exlservice Holdings, Inc. reported $299M of total debt against $146M of cash; operating income covered interest expense 18×.
What is EXLS's profit margin?
In FY2025, gross margin was 38.4%, operating margin 15.0%, and net margin 12.0%.
What is EXLS's P/E ratio?
As of Jun '26, Exlservice Holdings, Inc. traded at a price-to-earnings ratio of about 15.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.