15 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 1.5% per year over the past 5 years.
Net income has grown slower than revenue (-47.6% vs -1.5% per year).
Operating margin has contracted, at 5.2% in the latest year.
Free cash flow has declined 15.2% per year over the past 5 years.
Financial health
Total debt ($7.3B) exceeds cash ($3.5B); net debt is $3.8B.
Total debt has grown faster than revenue (5.6% vs -1.5% per year).
Operating income covered interest expense 2.3× in the latest year.
Total debt is 4.6× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 279.1% of earnings and 38.6% of free cash flow.
The dividend has declined 7.6% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2026
$15.0B
$182M
75.5%
5.2%
4.8%
0.9%
$1.3B
$7.3B
$3.5B
2025
$14.3B
-$1.1B
74.0%
-5.5%
-29.3%
-5.7%
$670M
$7.3B
$2.9B
2024
$15.6B
$409M
71.7%
6.2%
7.7%
1.9%
$1.4B
$7.8B
$3.4B
2023
$15.9B
$1.0B
71.3%
9.5%
18.1%
4.3%
$728M
$8.1B
$4.0B
2022
$17.7B
$2.4B
75.7%
17.9%
43.1%
11.5%
$2.0B
$5.4B
$4.0B
2021
$16.2B
—
76.4%
16.1%
0.0%
0.0%
$3.0B
$5.6B
$5.0B
2020
$14.3B
$684M
75.2%
4.2%
17.4%
3.8%
$1.7B
$6.1B
$5.0B
2019
$14.9B
$1.8B
77.2%
15.6%
40.7%
13.6%
$1.8B
$3.4B
$3.0B
2018
$13.7B
$1.1B
79.2%
15.0%
23.6%
8.8%
$1.9B
$3.5B
$2.2B
2017
$11.8B
$1.2B
79.4%
14.4%
28.5%
10.8%
$1.3B
$3.6B
$1.1B
2016
—
$1.1B
—
—
31.2%
12.1%
$1.3B
$2.2B
$914M
2015
—
$1.1B
—
—
29.9%
13.2%
$1.5B
$1.6B
—
2014
—
$1.2B
—
—
31.2%
15.3%
—
$1.3B
—
2013
—
$1.0B
—
—
31.0%
14.3%
—
$1.3B
—
2012
—
$857M
—
—
31.4%
13.0%
—
$1.3B
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$3.7B
$233M
75.7%
11.0%
5.8%
1.2%
-$235M
—
$3.2B
Jun '26
$3.6B
-$116M
75.5%
-1.1%
-3.0%
-0.6%
$425M
$7.3B
$3.5B
Mar '26
$3.7B
$89M
76.4%
6.7%
2.2%
0.5%
$310M
—
$3.1B
Dec '25
$4.2B
$162M
76.5%
9.5%
4.0%
0.8%
$1.0B
—
$3.1B
Sep '25
$3.5B
$47M
73.4%
4.9%
1.2%
0.2%
-$436M
—
$2.2B
Jun '25
$3.4B
—
72.0%
-11.4%
0.0%
0.0%
$394M
$7.3B
$2.9B
Mar '25
$3.5B
$159M
75.0%
8.6%
3.7%
0.8%
$162M
—
$2.6B
Dec '24
$4.0B
-$590M
76.1%
-14.5%
-14.2%
-3.0%
$925M
—
$2.6B
Sep '24
$3.4B
-$156M
72.4%
-3.6%
-3.1%
-0.7%
-$811M
—
$2.4B
Jun '24
$3.9B
—
71.8%
-6.0%
0.0%
0.0%
$672M
$7.8B
$3.4B
Mar '24
$3.9B
—
71.9%
13.5%
0.0%
0.0%
$359M
—
$3.7B
Dec '23
$4.3B
—
73.0%
13.4%
0.0%
0.0%
$1.1B
—
$3.9B
Sep '23
$3.5B
—
69.6%
2.8%
0.0%
0.0%
-$703M
—
$3.1B
Jun '23
$3.6B
—
67.8%
-0.1%
0.0%
0.0%
$363M
$8.1B
$4.0B
Mar '23
$3.8B
—
69.1%
7.9%
0.0%
0.0%
$33M
—
$5.5B
Dec '22
$4.6B
—
73.6%
12.0%
0.0%
0.0%
$1.1B
—
$3.7B
Sep '22
$3.9B
—
74.0%
16.8%
0.0%
0.0%
-$802M
—
$2.9B
Jun '22
$3.6B
—
71.0%
2.2%
0.0%
0.0%
$689M
$5.4B
$4.0B
Mar '22
$4.2B
—
76.6%
17.4%
0.0%
0.0%
-$76M
—
$3.8B
Dec '21
$5.5B
—
77.9%
25.6%
0.0%
0.0%
$1.7B
—
$4.6B
Valuation over time
How the market has priced EL against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 37.1× (Mar '23) to 208.5× (Nov '26).
The price-to-sales ratio has fallen from 5.0× (Mar '23) to 2.5× (Nov '26).
The dividend yield has risen from 0.9% (Mar '23) to 1.3% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is EL growing its revenue and profit?
Over the past 5 years, Estée Lauder Companies (The)'s revenue has declined 1.5% per year, and net income declined 47.6% per year. These are computed facts, not advice.
How much debt does EL have?
As of FY2026, Estée Lauder Companies (The) reported $7.3B of total debt against $3.5B of cash; operating income covered interest expense 2.3×.
What is EL's profit margin?
In FY2026, gross margin was 75.5%, operating margin 5.2%, and net margin 1.2%.
What is EL's P/E ratio?
Estée Lauder Companies (The)'s P/E (TTM) is 103.13 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the EL stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 208.5× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.