15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1M | $19M | 44.4% | -258.4% | -$3M | — | $2M |
| 2024 | $1M | $513072 | 43.2% | -271.7% | $2M | — | $1M |
| 2023 | $25M | $299316 | 38.4% | -0.7% | $2M | — | $1M |
| 2022 | $24M | -$4M | 33.9% | -17.1% | $536544 | — | $2M |
| 2021 | $15M | $259921 | 43.1% | -5.2% | -$816525 | — | $12M |
| 2020 | $9M | $173359 | 41.8% | -0.0% | $929607 | $481977 | $893598 |
| 2019 | $8M | $29323 | 44.1% | 2.4% | $759311 | — | $326561 |
| 2018 | $9M | $236671 | 38.9% | 3.8% | — | — | $228790 |
| 2017 | $8M | -$188493 | 40.5% | -1.0% | — | $286821 | $105139 |
| 2016 | $4M | -$925723 | 29.2% | -14.4% | — | — | $255817 |
| 2015 | $4M | — | 37.3% | -9.8% | — | — | $67045 |
| 2014 | $4M | — | 45.6% | -12.4% | — | — | $110448 |
| 2013 | $5M | — | 44.8% | -17.7% | — | — | $87675 |
| 2012 | $4M | — | 32.4% | -53.9% | — | — | $72756 |
| 2011 | $4M | -$3M | 36.3% | -46.4% | — | — | $168490 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $346707 | -$619267 | 53.7% | -370.9% | — | — | $114622 |
| Dec '25 | $325278 | — | 42.1% | -248.5% | -$3M | — | $2M |
| Sep '25 | $416956 | $17M | 47.6% | -263.5% | $650347 | — | $284714 |
| Jun '25 | $5M | -$731963 | 49.3% | -15.5% | -$38972 | — | $611323 |
| Mar '25 | $312744 | $26388 | 45.0% | -229.0% | -$1M | — | $705557 |
| Dec '24 | $320112 | $287955 | 41.5% | -262.5% | $1M | — | $1M |
| Sep '24 | $325299 | $123526 | 44.4% | -258.1% | $1M | — | $513718 |
| Jun '24 | $5M | -$246605 | 49.0% | -7.9% | $129481 | — | $779986 |
| Mar '24 | $8M | $357102 | 36.0% | 2.6% | -$677261 | — | $640742 |
| Dec '23 | $6M | -$74925 | 41.6% | -4.0% | $1M | — | $1M |
| Sep '23 | $6M | $179011 | 38.9% | 0.2% | $1M | — | $993388 |
| Jun '23 | $6M | $226823 | 43.7% | 1.8% | -$108378 | — | $1M |
| Mar '23 | $7M | $50666 | 30.4% | -0.6% | $22468 | — | $2M |
| Dec '22 | $6M | -$3M | 34.0% | -50.3% | $453416 | — | $2M |
| Sep '22 | $4M | -$245619 | 41.9% | -5.1% | $342430 | — | $11M |
| Jun '22 | $5M | -$1M | 32.3% | -21.5% | -$2M | — | $11M |
| Mar '22 | $9M | $156010 | 30.6% | 2.1% | $2M | — | $13M |
| Dec '21 | $15M | -$8998 | 15.2% | -2.5% | -$551148 | — | $12M |
| Sep '21 | $4M | $135630 | 40.0% | -8.6% | -$787166 | — | $13M |
| Jun '21 | $4M | $139113 | 42.7% | -2.7% | $430468 | $0 | $3M |
How the market has priced DTST against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Data Storage Corp's revenue has declined 31.7% per year, and net income grown 156.4% per year. These are computed facts, not advice.
As of FY2025, Data Storage Corp reported — of total debt against $2M of cash.
In FY2025, gross margin was 44.4%, operating margin -258.4%, and net margin 1389.4%.
As of Jun '26, Data Storage Corp traded at a price-to-earnings ratio of about 18.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.