CWAN Financials Clearwater Analytics Holdings, Inc.
7 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 29.2% per year over the past 5 years.
Operating margin has expanded, at -1.1% in the latest year.
Financial health
Total debt ($823M) exceeds cash ($91M); net debt is $731M.
Total debt has grown faster than revenue (97.3% vs 29.2% per year).
Total debt is 11× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$731M
-$39M
67.3%
-1.1%
$164M
$823M
$91M
2024
$452M
$424M
72.8%
2.7%
$69M
$43M
$177M
2023
$368M
-$22M
70.9%
-4.5%
$79M
$46M
$222M
2022
$303M
-$8M
71.1%
1.7%
$50M
$52M
$251M
2021
$252M
-$8M
73.1%
11.3%
-$2M
$54M
$255M
2020
$203M
—
73.8%
-10.0%
-$10M
—
$61M
2019
$168M
—
71.9%
15.3%
-$233M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$221M
-$3M
65.8%
4.1%
$11M
$806M
$82M
Dec '25
$217M
-$12M
67.2%
-3.1%
$52M
$823M
$91M
Sep '25
$205M
-$10M
65.6%
3.2%
$45M
$839M
$61M
Jun '25
$182M
-$23M
65.1%
-8.0%
$44M
$878M
$68M
Mar '25
$127M
$7M
73.3%
5.6%
$23M
—
$275M
Dec '24
$126M
$419M
73.5%
1.0%
-$30M
$43M
$177M
Sep '24
$116M
$4M
72.9%
6.3%
$48M
—
$229M
Jun '24
$107M
-$430000
72.0%
3.6%
$42M
—
$190M
Mar '24
$103M
$2M
72.6%
-0.2%
$9M
—
$190M
Dec '23
$99M
-$4M
71.4%
2.6%
$23M
$46M
$222M
Sep '23
$95M
-$2M
71.5%
-6.2%
$31M
—
$206M
Jun '23
$90M
-$11M
70.0%
-7.9%
$20M
—
$190M
Mar '23
$85M
-$4M
70.7%
-7.5%
$6M
—
$221M
Dec '22
$83M
-$3M
72.2%
4.7%
$16M
$52M
$251M
Sep '22
$77M
-$3M
70.3%
-1.5%
$13M
—
$289M
Jun '22
$73M
-$2M
71.5%
1.5%
$17M
—
$279M
Mar '22
$71M
$398000
70.1%
1.8%
$5M
—
$264M
Dec '21
$70M
$101000
71.1%
0.9%
$11M
$54M
$255M
Sep '21
$64M
-$8M
72.4%
11.3%
$6M
$55M
$245M
Jun '21
$61M
—
74.4%
14.1%
$1M
—
—
Valuation over time
How the market has priced CWAN against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 19.1× (Dec '24) to 15.3× (Nov '25).
The price-to-sales ratio has fallen from 15.5× (Mar '23) to 9.9× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is CWAN growing its revenue and profit?
Over the past 5 years, Clearwater Analytics Holdings, Inc.'s revenue has grown 29.2% per year. These are computed facts, not advice.
How much debt does CWAN have?
As of FY2025, Clearwater Analytics Holdings, Inc. reported $823M of total debt against $91M of cash.
What is CWAN's profit margin?
In FY2025, gross margin was 67.3%, operating margin -1.1%, and net margin -5.3%.
What is CWAN's P/E ratio?
As of Jun '26, Clearwater Analytics Holdings, Inc. traded at a price-to-earnings ratio of about 15.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.