15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 2.9% per year over the past 5 years.
Operating margin has expanded, at 3.2% in the latest year.
Financial health
Total debt ($1.1B) exceeds cash ($192M); net debt is $913M.
Total debt has grown in line with revenue (1.5% vs 2.9% per year).
Total debt is 6.0× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$2.7B
-$4M
11.9%
3.2%
$16M
$1.1B
$192M
2024
$2.7B
-$79M
11.1%
2.6%
$26M
$1.1B
$170M
2023
$2.8B
-$202M
10.3%
1.6%
$37M
$1.1B
$155M
2022
$2.5B
-$215M
5.1%
-4.2%
-$107M
$1.0B
$187M
2021
$2.3B
-$323M
3.7%
-9.0%
-$212M
$1.0B
$248M
2020
$2.4B
-$268M
6.2%
-11.3%
-$108M
$1.0B
$438M
2019
$3.1B
$68M
11.6%
5.0%
-$67M
$808M
$360M
2018
$3.6B
$104M
15.1%
3.0%
-$69M
$831M
$265M
2017
$3.6B
$138M
18.5%
7.4%
$126M
$758M
$516M
2016
$3.5B
$139M
19.1%
7.1%
$530M
$763M
$480M
2015
—
$112M
—
—
$104M
$778M
$378M
2014
—
$43M
—
—
-$21M
$786M
$267M
2013
—
$48M
—
—
-$50M
$684M
$184M
2012
—
$103M
—
—
-$44M
$483M
$271M
2011
—
$103M
—
—
$64M
$489M
$362M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$686M
-$33M
12.0%
3.5%
-$93M
$1.1B
$118M
Dec '25
$672M
$3M
10.4%
0.1%
$45M
$1.1B
$192M
Sep '25
$696M
-$8M
12.5%
3.8%
$27M
$1.1B
$148M
Jun '25
$706M
-$1M
13.2%
5.3%
-$23M
$1.1B
$122M
Mar '25
$667M
$2M
11.6%
3.3%
-$32M
$1.1B
$140M
Dec '24
$661M
$40M
12.4%
4.8%
$63M
$1.1B
$170M
Sep '24
$685M
-$11M
11.1%
3.4%
$17M
$1.1B
$108M
Jun '24
$708M
-$76M
11.7%
1.6%
-$23M
$1.1B
$94M
Mar '24
$676M
-$32M
9.1%
0.5%
-$31M
$1.1B
$114M
Dec '23
$674M
-$55M
9.6%
-0.7%
$62M
$1.1B
$155M
Sep '23
$736M
$11M
14.5%
7.2%
$4M
$1.2B
$205M
Jun '23
$724M
-$28M
10.7%
1.7%
-$31M
$1.1B
$73M
Mar '23
$682M
-$130M
6.1%
-2.1%
$1M
$1.0B
$106M
Dec '22
$649M
-$88M
8.4%
-7.1%
-$38M
$1.0B
$187M
Sep '22
$657M
-$33M
5.9%
-1.5%
-$24M
$1.0B
$231M
Jun '22
$606M
-$33M
2.5%
-1.4%
$14000
$1.0B
$250M
Mar '22
$613M
-$61M
3.5%
-6.6%
-$45M
$1.0B
$253M
Dec '21
$601M
-$102M
4.7%
-9.8%
-$24M
$1.0B
$248M
Sep '21
$527M
-$123M
-1.5%
-13.8%
-$71M
$1.0B
$253M
Jun '21
$533M
-$64M
-0.2%
-12.3%
-$71M
$1.0B
$335M
Valuation over time
How the market has priced CPS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has risen from 0.1× (Mar '23) to 0.2× (Jun '26).
Price / sales (P/S)
P/S
Frequently asked questions
Is CPS growing its revenue and profit?
Over the past 5 years, Cooper-Standard Holdings Inc.'s revenue has grown 2.9% per year. These are computed facts, not advice.
How much debt does CPS have?
As of FY2025, Cooper-Standard Holdings Inc. reported $1.1B of total debt against $192M of cash.
What is CPS's profit margin?
In FY2025, gross margin was 11.9%, operating margin 3.2%, and net margin -0.2%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.