15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 13.6% per year over the past 5 years.
Net income has grown slower than revenue (8.7% vs 13.6% per year).
Operating margin has expanded, at 44.0% in the latest year.
Free cash flow has declined 1.4% per year over the past 5 years.
Financial health
Total debt ($10.0B) exceeds cash ($2.4B); net debt is $7.6B.
Total debt has grown in line with revenue (13.7% vs 13.6% per year).
Operating income covered interest expense 4.9× in the latest year.
Total debt is 4.2× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$4.5B
$1.1B
0.0%
44.0%
$1.3B
$10.0B
$2.4B
2024
$4.0B
$1.0B
0.0%
45.0%
$1.8B
$8.0B
$1.6B
2023
$3.8B
$982M
0.0%
44.1%
$1.9B
$6.7B
$1.4B
2022
$3.4B
$954M
0.0%
42.2%
$603M
$7.0B
$1.4B
2021
$2.8B
$839M
0.0%
43.8%
$1.1B
$6.0B
$1.5B
2020
$2.4B
$704M
0.0%
40.7%
$1.4B
—
$935M
2019
$2.6B
$895M
0.0%
46.5%
$1.1B
—
$1.3B
2018
$2.4B
$811M
0.0%
44.8%
$822M
—
$1.0B
2017
$2.2B
$740M
95.7%
39.3%
$610M
—
$914M
2016
$1.8B
$452M
95.0%
41.2%
$649M
—
$475M
2015
—
$362M
—
—
$713M
—
$447M
2014
—
$369M
—
—
$581M
—
$477M
2013
—
$285M
—
—
$355M
$1.5B
$338M
2012
—
$216M
—
—
$116M
$925M
$284M
2011
—
$147M
—
—
$266M
$704M
$285M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.3B
$350M
0.0%
50.4%
-$108M
$10.4B
$2.5B
Dec '25
$1.2B
$264M
0.0%
45.2%
$760M
$10.0B
$2.4B
Sep '25
$1.2B
$278M
0.0%
44.6%
-$430M
$8.1B
$2.0B
Jun '25
$1.1B
$284M
0.0%
43.5%
$1.1B
$8.1B
$2.2B
Mar '25
$1.0B
$243M
0.0%
42.5%
-$119M
$8.2B
$1.6B
Dec '24
$1.0B
$246M
0.0%
47.2%
$605M
$8.0B
$1.6B
Sep '24
$1.0B
$276M
0.0%
45.5%
$355M
—
$1.3B
Jun '24
$976M
$252M
0.0%
44.4%
$497M
—
$1.4B
Mar '24
$935M
$230M
0.0%
42.5%
$309M
—
$1.3B
Dec '23
$937M
$256M
0.0%
45.2%
$680M
$6.7B
$1.4B
Sep '23
$971M
$271M
0.0%
45.8%
$247M
—
$1.1B
Jun '23
$948M
$240M
0.0%
43.5%
$179M
—
$1.3B
Mar '23
$901M
$215M
0.0%
41.6%
$841M
—
$1.3B
Dec '22
$884M
$225M
0.0%
41.8%
$272M
$7.0B
$1.4B
Sep '22
$893M
$249M
0.0%
43.6%
$356M
—
$1.3B
Jun '22
$861M
$262M
0.0%
43.0%
$119M
—
$1.4B
Mar '22
$789M
$218M
0.0%
40.3%
-$144M
—
$1.3B
Dec '21
$802M
$225M
0.0%
42.4%
$560M
$6.0B
$1.5B
Sep '21
$755M
$234M
0.0%
44.8%
$214M
—
$1.3B
Jun '21
$667M
$196M
0.0%
44.6%
$252M
—
$1.3B
Valuation over time
How the market has priced CPAY against its own fundamentals since 2024-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 20.5× (Mar '24) to 19.9× (Jun '26).
The price-to-sales ratio has fallen from 5.4× (Mar '24) to 4.7× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is CPAY growing its revenue and profit?
Over the past 5 years, Corpay's revenue has grown 13.6% per year, and net income grown 8.7% per year. These are computed facts, not advice.
How much debt does CPAY have?
As of FY2025, Corpay reported $10.0B of total debt against $2.4B of cash; operating income covered interest expense 4.9×.
What is CPAY's profit margin?
In FY2025, gross margin was —, operating margin 44.0%, and net margin 23.6%.
What is CPAY's P/E ratio?
As of Jun '26, Corpay traded at a price-to-earnings ratio of about 19.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.