15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 11.0% per year over the past 5 years.
Net income has grown slower than revenue (9.5% vs 11.0% per year).
Operating margin has expanded, at 16.7% in the latest year.
Free cash flow has grown 19.7% per year over the past 5 years.
Financial health
Total debt ($2.5B) exceeds cash ($111M); net debt is $2.4B.
Total debt has grown slower than revenue (6.9% vs 11.0% per year).
Operating income covered interest expense 6.8× in the latest year.
Total debt is 2.4× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$4.1B
$375M
65.5%
16.7%
$434M
$2.5B
$111M
2024
$3.9B
$392M
66.6%
18.1%
$288M
$2.6B
$108M
2023
$3.6B
$294M
65.6%
14.8%
$215M
$2.6B
$121M
2022
$3.3B
$386M
64.7%
15.3%
$450M
$2.8B
$138M
2021
$2.9B
$2.9B
66.9%
17.3%
$524M
$1.5B
$96M
2020
$2.4B
$238M
63.1%
12.8%
$176M
$1.8B
$116M
2019
$2.7B
$467M
66.2%
20.6%
$421M
$1.8B
$89M
2018
$2.5B
$140M
64.4%
15.9%
$475M
$2.0B
$78M
2017
$2.1B
$373M
63.9%
20.1%
$466M
$1.2B
$89M
2016
—
$274M
—
—
$357M
$1.5B
$101M
2015
—
$204M
—
—
$148M
$1.4B
$16M
2014
—
$270M
—
—
$217M
$1.4B
$25M
2013
—
$296M
—
—
$238M
$345M
$77M
2012
—
$248M
—
—
$215M
$374M
$13M
2011
—
$175M
—
—
$233M
$393M
$5M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Apr '26
$1.1B
-$78M
68.0%
-2.9%
$96M
$2.5B
$139M
Jan '26
$1.0B
$131M
67.9%
20.8%
$159M
$2.5B
$125M
Oct '25
$1.1B
$85M
61.1%
13.2%
$150M
$2.5B
$111M
Jul '25
$1.1B
$98M
65.3%
16.6%
$165M
$2.5B
$125M
Apr '25
$1.0B
$88M
67.8%
18.4%
$18M
$2.6B
$116M
Jan '25
$965M
$104M
68.4%
18.9%
$101M
$2.5B
$101M
Oct '24
$1.0B
$118M
66.5%
19.5%
$128M
$2.6B
$108M
Jul '24
$1.0B
$105M
66.1%
19.2%
$119M
$2.6B
$110M
Apr '24
$943M
$89M
67.0%
17.2%
$37M
$2.7B
$112M
Jan '24
$932M
$81M
67.0%
16.4%
$5M
$2.8B
$135M
Oct '23
$927M
$85M
65.4%
14.6%
$29M
$2.6B
$121M
Jul '23
$930M
$85M
65.6%
16.3%
$52M
$2.6B
$117M
Apr '23
$877M
$40M
66.4%
11.0%
$51M
$2.6B
$112M
Jan '23
$859M
$85M
65.1%
17.4%
$84M
$2.7B
$118M
Oct '22
$848M
$66M
63.3%
12.2%
$36M
$2.8B
$138M
Jul '22
$843M
$98M
65.5%
16.7%
$217M
$2.9B
$246M
Apr '22
$830M
$127M
64.2%
16.0%
$88M
$3.3B
$399M
Jan '22
$787M
$95M
65.9%
16.6%
$109M
$3.3B
$281M
Oct '21
$759M
$110M
66.1%
16.9%
$110M
$1.5B
$96M
Jul '21
$763M
$616M
67.6%
13.2%
$180M
$1.6B
$112M
Valuation over time
How the market has priced COO against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 47.2× (Mar '23) to 36.8× (Jun '26).
The price-to-sales ratio has fallen from 5.5× (Mar '23) to 3.4× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is COO growing its revenue and profit?
Over the past 5 years, Cooper Companies (The)'s revenue has grown 11.0% per year, and net income grown 9.5% per year. These are computed facts, not advice.
How much debt does COO have?
As of FY2025, Cooper Companies (The) reported $2.5B of total debt against $111M of cash; operating income covered interest expense 6.8×.
What is COO's profit margin?
In FY2025, gross margin was 65.5%, operating margin 16.7%, and net margin 9.2%.
What is COO's P/E ratio?
As of Jun '26, Cooper Companies (The) traded at a price-to-earnings ratio of about 36.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.