15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 4.3% per year over the past 5 years.
Net income has grown faster than revenue (6.5% vs 4.3% per year).
Operating margin has been roughly flat, at 5.2% in the latest year.
Free cash flow has declined 39.9% per year over the past 5 years.
Financial health
The company holds more cash ($38M) than total debt ($18M).
Total debt has grown slower than revenue (-9.9% vs 4.3% per year).
Operating income covered interest expense 14218× in the latest year, up from 1.8× 5 years ago.
Total debt is 0.7× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$274M
$11M
17.4%
5.2%
$2M
$18M
$38M
2024
$302M
$13M
17.6%
5.5%
$24M
$20M
$42M
2023
$358M
$20M
18.0%
7.4%
$26M
$22M
$24M
2022
$377M
$12M
13.9%
4.8%
$2M
$23M
$4M
2021
$307M
$5M
13.4%
3.6%
$977000
$21M
$6M
2020
$222M
$8M
15.5%
4.7%
$24M
$30M
$4M
2019
$284M
-$15M
7.6%
-4.1%
$9M
$50M
$2M
2018
—
-$5M
—
—
-$12M
$38M
$2M
2017
—
$5M
—
—
$3M
$4M
$27M
2016
—
$7M
—
—
$23M
$10M
$28M
2015
—
$12M
—
—
$13M
$13M
$9M
2014
—
$10M
—
—
$148000
$5M
$2M
2013
—
$7M
—
—
-$2M
$6M
$2M
2012
—
$8M
—
—
$7M
$9M
$8M
2011
—
$11M
—
—
$3M
$14M
$5M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$59M
$605000
20.4%
1.3%
-$13M
$17M
$24M
Dec '25
$75M
$3M
15.2%
4.8%
-$3M
$18M
$38M
Sep '25
$58M
$2M
17.4%
4.4%
-$346000
$18M
$42M
Jun '25
$79M
$4M
18.1%
6.6%
$880000
$19M
$43M
Mar '25
$61M
$2M
19.2%
4.6%
$4M
$19M
$44M
Dec '24
$62M
-$39000
15.8%
1.4%
$509000
$20M
$42M
Sep '24
$73M
$3M
16.9%
4.9%
$7M
$20M
$42M
Jun '24
$89M
$6M
20.0%
8.4%
$13M
$21M
$38M
Mar '24
$78M
$4M
17.0%
6.1%
$3M
$21M
$27M
Dec '23
$74M
$2M
14.8%
3.4%
$6M
$22M
$24M
Sep '23
$87M
$4M
17.6%
6.8%
$5M
$22M
$18M
Jun '23
$98M
$8M
21.0%
10.3%
$12M
$22M
$14M
Mar '23
$100M
$6M
17.8%
8.1%
$3M
$23M
$4M
Dec '22
$86M
$5M
13.4%
3.4%
$6M
$23M
$4M
Sep '22
$102M
$1M
13.1%
4.6%
$2M
$23M
$509000
Jun '22
$99M
$2M
13.2%
4.4%
-$2M
$22M
$114000
Mar '22
$91M
$4M
16.0%
6.6%
-$4M
$20M
$1M
Dec '21
$73M
$441000
11.6%
2.7%
$4M
$21M
$6M
Sep '21
$81M
-$3M
7.9%
-3.0%
-$6M
$22M
$615000
Jun '21
$80M
$4M
17.1%
7.7%
$6M
$23M
$6M
Valuation over time
How the market has priced CMT against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 13.1× (Mar '23) to 19.0× (Jun '26).
The price-to-sales ratio has risen from 0.4× (Mar '23) to 0.8× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is CMT growing its revenue and profit?
Over the past 5 years, CORE MOLDING TECHNOLOGIES INC's revenue has grown 4.3% per year, and net income grown 6.5% per year. These are computed facts, not advice.
How much debt does CMT have?
As of FY2025, CORE MOLDING TECHNOLOGIES INC reported $18M of total debt against $38M of cash; operating income covered interest expense 14218×.
What is CMT's profit margin?
In FY2025, gross margin was 17.4%, operating margin 5.2%, and net margin 4.1%.
What is CMT's P/E ratio?
As of Jun '26, CORE MOLDING TECHNOLOGIES INC traded at a price-to-earnings ratio of about 19.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.