Financial health
- The company holds more cash ($6M) than total debt ($600000).
4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | — | -$20M | — | — | — | $600000 | $6M |
| 2024 | — | -$22M | — | — | — | $600000 | $10M |
| 2023 | — | -$29M | — | — | — | $2M | $2M |
| 2022 | $45000 | -$25M | 0.0% | -51395.6% | — | — | $590000 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | — | -$4M | — | — | — | $600000 | $7M |
| Dec '25 | — | -$4M | — | — | — | $600000 | $6M |
| Sep '25 | — | -$5M | — | — | — | $600000 | $11M |
| Jun '25 | — | -$6M | — | — | — | $600000 | $5M |
| Mar '25 | — | -$5M | — | — | — | $600000 | $11M |
| Dec '24 | — | -$4M | — | — | — | $600000 | $10M |
| Sep '24 | — | -$5M | — | — | — | $2M | $2M |
| Jun '24 | — | -$6M | — | — | — | $2M | $1M |
| Mar '24 | — | -$7M | — | — | — | $3M | $1M |
| Dec '23 | — | -$8M | — | — | — | $2M | $2M |
| Sep '23 | — | -$2M | — | — | — | $2M | $10M |
| Jun '23 | — | -$13M | — | — | — | — | $2M |
| Mar '23 | — | -$6M | — | — | — | — | $1M |
| Dec '22 | $0 | -$8M | — | — | — | — | $590000 |
| Sep '22 | — | -$5M | — | — | — | — | $300000 |
| Jun '22 | — | -$5M | — | — | — | — | $328843 |
| Mar '22 | — | $1M | — | — | — | — | $597522 |
| Dec '21 | — | $4M | — | — | — | — | $2M |
| Sep '21 | — | -$823289 | — | — | — | — | $1M |
| Jun '21 | — | -$73303 | — | — | — | — | $95000 |
How the market has priced CLDI against its own fundamentals since 2023-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for Calidi Biotherapeutics, Inc.'s multi-year trend.
As of FY2025, Calidi Biotherapeutics, Inc. reported $600000 of total debt against $6M of cash.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.