3 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 34.2% per year over the past 2 years.
Operating margin has contracted, at -122.9% in the latest year.
Financial health
Operating income covered interest expense -2629.7× in the latest year, down from 271× 2 years ago.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$6M
-$8M
36.8%
-122.9%
-$5M
—
$2M
2024
$7M
-$2M
39.1%
-34.7%
$494186
—
$2M
2023
$13M
$2M
42.8%
16.7%
$7M
—
$5M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1M
-$3M
38.6%
-153.8%
-$2M
—
$1M
Dec '25
$1M
-$3M
30.5%
-216.3%
-$658987
—
$2M
Sep '25
$1M
-$3M
34.1%
-129.9%
-$2M
—
$3M
Jun '25
$2M
-$1M
38.6%
-84.2%
-$995778
—
$4M
Mar '25
$1M
-$1M
42.5%
-85.4%
-$2M
—
$5M
Dec '24
$1M
-$1M
31.0%
-94.2%
-$723173
—
$2M
Sep '24
$1M
-$804987
32.4%
-54.4%
$987709
—
—
Jun '24
$2M
-$112476
48.5%
-6.7%
$267467
—
—
Mar '24
$2M
-$81133
40.1%
-4.9%
-$37817
—
—
Valuation over time
How the market has priced CJMB against its own fundamentals since 2025-02 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has fallen from 3.7× (Feb '25) to 0.7× (Jun '26).
The dividend yield has risen from 13.6% (Feb '25) to 23.7% (Nov '25).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is CJMB growing its revenue and profit?
Over the past 2 years, CALLAN JMB INC.'s revenue has declined 34.2% per year. These are computed facts, not advice.
How much debt does CJMB have?
As of FY2025, CALLAN JMB INC. reported — of total debt against $2M of cash; operating income covered interest expense -2629.7×.
What is CJMB's profit margin?
In FY2025, gross margin was 36.8%, operating margin -122.9%, and net margin -139.2%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.