Growth & profitability
- Revenue has grown 48.1% per year over the past 5 years.
- Operating margin has expanded, at 10.0% in the latest year.
BYRN Financials Byrna Technologies Inc.
15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
RevenueNet income
GrossOperatingNet
Free cash flow
CashTotal debt
OperatingInvestingFinancing
Key annual figures
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $118M | $10M | 60.5% | 10.0% | -$9M | — | $14M |
| 2024 | $86M | $13M | 61.5% | 7.8% | $9M | — | $17M |
| 2023 | $43M | -$8M | 55.5% | -18.3% | $3M | — | $20M |
| 2022 | $48M | -$8M | 54.7% | -16.1% | -$17M | — | $20M |
| 2021 | $42M | -$3M | 54.3% | -7.8% | -$6M | — | $56M |
| 2020 | $17M | -$13M | 45.3% | -26.0% | $1M | — | $3M |
| 2019 | $924419 | -$4M | 16.1% | -355.7% | -$4M | $6M | $1M |
| 2018 | $250227 | -$2M | 25.6% | -814.7% | -$2M | — | $1M |
| 2017 | $292508 | -$3M | 34.6% | -656.0% | -$1M | — | $2M |
| 2016 | — | -$2M | — | — | -$2M | — | $192826 |
| 2015 | — | -$2M | — | — | -$2M | — | $2M |
| 2014 | — | -$3M | — | — | -$2M | — | $1M |
| 2014 | — | -$22M | — | — | -$14M | — | $1M |
| 2013 | — | -$2M | — | — | -$2M | — | $2M |
| 2013 | — | -$21M | — | — | -$13M | — | $3M |
RevenueNet income
GrossOperatingNet
Free cash flow
CashTotal debt
OperatingInvestingFinancing
Key quarterly figures
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Feb '26 | $29M | $801000 | 59.9% | 3.2% | -$5M | — | $7M |
| Nov '25 | $35M | $3M | 59.8% | 11.2% | $8M | — | $14M |
| Aug '25 | $28M | $2M | 60.1% | 10.2% | -$5M | — | $6M |
| May '25 | $29M | $2M | 61.6% | 11.7% | -$6M | — | — |
| Feb '25 | $26M | $2M | 60.8% | 6.5% | -$6M | — | $8M |
| Nov '24 | -$41M | $10M | -42.7% | -10.0% | $6M | — | $17M |
| Aug '24 | $21M | $1M | 62.4% | 4.0% | -$2M | — | $20M |
| May '24 | $20M | $2M | 62.0% | 9.4% | $1M | — | $25M |
| Feb '24 | $17M | $17000 | 57.9% | -1.0% | $4M | — | $24M |
| Feb '24 | — | $17000 | — | — | — | — | — |
| Nov '23 | $16M | -$829000 | 57.8% | -5.6% | $7M | — | $20M |
| Aug '23 | $7M | -$4M | 44.6% | -58.0% | -$1M | — | $14M |
| May '23 | $12M | -$1M | 53.9% | -8.6% | $1M | — | $15M |
| Feb '23 | $8M | -$2M | 62.4% | -23.7% | -$4M | — | $14M |
| Nov '22 | $16M | -$133000 | 54.1% | -1.9% | -$2M | — | $20M |
| Aug '22 | $12M | -$2M | 55.4% | -11.3% | -$870000 | — | $24M |
| May '22 | $12M | -$3M | 52.7% | -22.5% | -$5M | — | $26M |
| Feb '22 | $8M | -$3M | 57.8% | -42.7% | -$9M | — | $45M |
| Nov '21 | $11M | -$3M | 51.1% | -27.8% | -$2M | — | $56M |
| Aug '21 | $9M | -$2M | 56.2% | -20.7% | -$1M | — | — |
Valuation over time
How the market has priced BYRN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
- The price-to-earnings ratio has fallen from 51.1× (Dec '24) to 13.1× (Jun '26).
- The price-to-sales ratio has fallen from 3.6× (Mar '23) to 1.1× (Jun '26).
P/E
P/S
Frequently asked questions
Is BYRN growing its revenue and profit?
Over the past 5 years, Byrna Technologies Inc.'s revenue has grown 48.1% per year. These are computed facts, not advice.
How much debt does BYRN have?
As of FY2025, Byrna Technologies Inc. reported — of total debt against $14M of cash.
What is BYRN's profit margin?
In FY2025, gross margin was 60.5%, operating margin 10.0%, and net margin 8.2%.
What is BYRN's P/E ratio?
As of Jun '26, Byrna Technologies Inc. traded at a price-to-earnings ratio of about 13.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.