7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $398M | -$12M | 34.6% | -6.2% | -$13M | $35M | $4M |
| 2024 | $391M | -$3M | 41.2% | 1.0% | $3M | $65M | $7M |
| 2023 | $396M | -$17M | 31.7% | -12.7% | -$52M | $71M | $12M |
| 2022 | $301M | -$83M | 32.9% | -22.5% | -$147M | $49M | $39M |
| 2021 | $233M | -$14M | 38.5% | -5.0% | -$27M | $35M | $18M |
| 2020 | $164M | $4M | 42.3% | 3.5% | $2M | $13M | $35M |
| 2019 | $82M | -$772000 | 43.5% | -0.1% | $3M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $109M | -$15000 | 33.0% | 1.2% | $6M | $35M | $10M |
| Dec '25 | $113M | -$3M | 32.1% | -6.3% | -$9M | $35M | $4M |
| Sep '25 | $101M | -$486000 | 36.9% | 0.5% | $6M | $35M | $9M |
| Jun '25 | $95M | -$5M | 33.9% | -13.3% | -$4M | $73M | $4M |
| Mar '25 | $90M | -$3M | 36.1% | -6.0% | -$5M | $69M | $4M |
| Dec '24 | $106M | -$2M | 38.1% | -2.1% | $504000 | $65M | $7M |
| Sep '24 | $98M | -$535000 | 42.1% | 1.1% | -$205000 | $65M | $7M |
| Jun '24 | $89M | -$482000 | 41.9% | 1.1% | $147000 | $66M | $10M |
| Mar '24 | $98M | $548000 | 42.9% | 4.0% | $2M | $62M | $4M |
| Dec '23 | $120M | -$4M | 26.5% | -10.2% | $7M | $71M | $12M |
| Sep '23 | $101M | -$3M | 33.9% | -6.9% | -$9M | $72M | $7M |
| Jun '23 | $92M | -$4M | 35.0% | -14.9% | -$30M | $78M | $20M |
| Mar '23 | $83M | -$5M | 33.0% | -20.6% | -$20M | $56M | $26M |
| Dec '22 | $94M | -$5M | 31.5% | -20.8% | -$48M | $49M | $39M |
| Sep '22 | $75M | -$4M | 31.7% | -20.7% | -$35M | $34M | $71M |
| Jun '22 | $66M | -$11M | 34.0% | -25.4% | -$27M | $21M | $93M |
| Mar '22 | $66M | -$63M | 35.3% | -24.1% | -$37M | $19M | $110M |
| Dec '21 | $72M | — | 34.3% | -5.7% | -$5M | $35M | $18M |
| Sep '21 | $60M | — | 40.0% | -5.2% | -$9M | — | — |
| Jun '21 | $52M | — | 40.7% | -9.2% | -$5M | — | — |
How the market has priced BRCC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, BRC Inc.'s revenue has grown 19.4% per year. These are computed facts, not advice.
As of FY2025, BRC Inc. reported $35M of total debt against $4M of cash; operating income covered interest expense -3.3×.
In FY2025, gross margin was 34.6%, operating margin -6.2%, and net margin -3.0%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.