13 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $610M | -$13M | 22.2% | -0.0% | $37M | $51M | $32M |
| 2024 | $643M | -$94M | 23.4% | -20.4% | $29M | $71M | $14M |
| 2023 | $719M | $26M | 29.5% | 8.5% | $50M | $116M | $31M |
| 2022 | $654M | $12M | 28.4% | 4.6% | $26M | $133M | $25M |
| 2021 | $260M | -$202000 | 22.9% | -0.9% | -$21M | $147M | $31M |
| 2020 | $229M | -$1M | 24.8% | -0.4% | $17M | $11M | $28M |
| 2019 | $398M | $34M | 36.5% | 14.7% | $37M | $14M | $20M |
| 2018 | $326M | $30M | 33.9% | 11.5% | -$17M | $41M | $13M |
| 2017 | $193M | -$19M | 30.8% | -6.4% | $561000 | $18M | $9M |
| 2016 | $159M | -$7M | 24.4% | -3.3% | $12M | — | $6M |
| 2015 | — | -$24M | — | — | -$4M | — | $6M |
| 2014 | — | $3M | — | — | $2M | — | $9M |
| 2013 | — | $6M | — | — | $16M | $0 | $11M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $136M | -$6M | 18.8% | -3.0% | -$4M | $54M | $32M |
| Dec '25 | $144M | -$11M | 17.1% | -7.8% | $10M | $51M | $32M |
| Sep '25 | $152M | -$3M | 21.7% | 0.4% | $14M | $57M | $26M |
| Jun '25 | $155M | $116000 | 23.6% | 2.5% | $12M | $59M | $12M |
| Mar '25 | $159M | $677000 | 25.9% | 4.1% | $709000 | $72M | $15M |
| Dec '24 | $152M | $296000 | 20.8% | -0.5% | $6M | $71M | $14M |
| Sep '24 | $152M | -$101M | 19.8% | -97.7% | $13M | $74M | $15M |
| Jun '24 | $171M | $4M | 27.1% | 6.8% | -$204000 | $84M | $15M |
| Mar '24 | $167M | $3M | 25.4% | 4.0% | $10M | $88M | $20M |
| Dec '23 | $174M | $3M | 26.1% | 5.3% | $15M | $116M | $31M |
| Sep '23 | $172M | $9M | 30.6% | 10.3% | $22M | $119M | $28M |
| Jun '23 | $189M | $14M | 32.8% | 14.3% | $9M | $123M | $19M |
| Mar '23 | $184M | $909000 | 28.3% | 3.9% | $5M | $127M | $20M |
| Dec '22 | $175M | $3M | 25.8% | 6.0% | $13M | $133M | $25M |
| Sep '22 | $174M | $7M | 29.4% | 7.7% | $17M | $136M | $18M |
| Jun '22 | $166M | $6M | 31.4% | 6.0% | $2M | $140M | $12M |
| Mar '22 | $139M | -$3M | 26.6% | -2.8% | -$6M | $144M | $15M |
| Dec '21 | $72M | -$3M | 18.0% | -7.7% | -$13M | $147M | $31M |
| Sep '21 | $67M | $403000 | 24.8% | 1.7% | $1M | $0 | $37M |
| Jun '21 | $65M | $2M | 25.9% | 4.1% | -$10M | $0 | $36M |
How the market has priced BOOM against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, DMC Global Inc.'s revenue has grown 21.6% per year. These are computed facts, not advice.
As of FY2025, DMC Global Inc. reported $51M of total debt against $32M of cash; operating income covered interest expense -0.0×.
In FY2025, gross margin was 22.2%, operating margin -0.0%, and net margin -2.2%.
As of Jun '26, DMC Global Inc. traded at a price-to-earnings ratio of about 6.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.