7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $152M | -$12M | 0.0% | -7.6% | $692000 | $56M | $8M |
| 2024 | $180M | -$8M | 0.0% | -0.9% | -$3M | $70M | $8M |
| 2023 | $196M | -$4M | 0.0% | 5.0% | $14M | $72M | $10M |
| 2022 | $169M | -$15M | 0.0% | -2.7% | $12M | $84M | $10M |
| 2021 | $133M | $11M | 0.0% | 11.8% | $20M | $83M | $25M |
| 2020 | $63M | $8M | 0.0% | 16.0% | $10M | $33M | $10M |
| 2019 | $41M | -$2M | 0.0% | 1.6% | $499000 | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $39M | -$2M | 0.0% | -4.6% | $5M | $45M | $17M |
| Dec '25 | $33M | $1M | 0.0% | -3.0% | -$3M | $56M | $8M |
| Sep '25 | $35M | -$10M | 0.0% | -27.9% | -$405000 | $57M | $5M |
| Jun '25 | $44M | -$591000 | 0.0% | 1.8% | $5M | $58M | $8M |
| Mar '25 | $39M | -$3M | 0.0% | -4.0% | -$1M | $69M | $6M |
| Dec '24 | $39M | -$5M | 0.0% | -9.9% | -$815000 | $70M | $8M |
| Sep '24 | $43M | -$6M | 0.0% | -8.7% | -$3M | $70M | $6M |
| Jun '24 | $51M | -$3M | 0.0% | -9.8% | -$576000 | $71M | $10M |
| Mar '24 | $48M | $6M | 0.0% | 23.1% | $2M | $71M | $11M |
| Dec '23 | $48M | -$5M | 0.0% | 2.9% | $3M | $72M | $10M |
| Sep '23 | $47M | -$2M | 0.0% | 2.0% | -$1M | $73M | $9M |
| Jun '23 | $56M | $2M | 0.0% | 9.6% | $10M | $83M | $21M |
| Mar '23 | $46M | -$14000 | 0.0% | 3.8% | $2M | $83M | $11M |
| Dec '22 | $41M | -$7M | 0.0% | -14.6% | $4M | $84M | $10M |
| Sep '22 | $39M | -$7M | 0.0% | -3.5% | -$4M | $82M | $8M |
| Jun '22 | $50M | $583000 | 0.0% | 8.0% | $9M | $83M | $35M |
| Mar '22 | $40M | -$693000 | 0.0% | -3.0% | $3M | $83M | $27M |
| Dec '21 | $38M | -$393000 | 0.0% | -32.6% | -$8M | $83M | $25M |
| Sep '21 | $35M | $8M | 0.0% | 27.8% | $7M | — | $10 |
| Jun '21 | $35M | $10M | 0.0% | 32.0% | $13M | — | — |
How the market has priced AIRS against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Airsculpt Technologies, Inc.'s revenue has grown 19.3% per year. These are computed facts, not advice.
As of FY2025, Airsculpt Technologies, Inc. reported $56M of total debt against $8M of cash; operating income covered interest expense -1.9×.
In FY2025, gross margin was —, operating margin -7.6%, and net margin -7.7%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.