7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $3195 | -$43M | 8.4% | -612542.2% | -$26M | — | $3M |
| 2024 | $133985 | -$40M | -368.3% | -20796.1% | — | — | $833031 |
| 2023 | $645176 | -$33M | -17.3% | -4039.6% | -$19M | — | $97102 |
| 2022 | $933715 | -$28M | 17.9% | -2728.9% | -$23M | — | $3M |
| 2021 | $105034 | -$46M | 25.8% | -39925.1% | — | — | $8M |
| 2020 | — | -$9M | — | — | — | — | $11M |
| 2019 | — | -$6M | — | — | — | — | $4090 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $12159 | -$16M | 23.6% | -35873.5% | -$5M | — | $268852 |
| Dec '25 | $425 | -$6M | -7.3% | -1098725.6% | — | — | $3M |
| Sep '25 | $748 | -$24M | 2.1% | -419870.3% | — | — | $163041 |
| Jun '25 | $1004 | -$7M | -0.1% | -612788.3% | — | — | $323679 |
| Mar '25 | $1018 | -$6M | 27.9% | -550895.4% | — | — | $476416 |
| Dec '24 | $3175 | -$5M | -2136.4% | -177985.3% | — | — | $833031 |
| Sep '24 | $6854 | -$13M | -6721.4% | -68588.2% | — | — | $358596 |
| Jun '24 | $44276 | -$8M | 47.8% | -13497.1% | — | — | $91223 |
| Mar '24 | $79680 | -$15M | 17.4% | -14477.5% | — | — | $88671 |
| Dec '23 | $81297 | -$11M | -251.6% | -9780.0% | -$4M | — | $97102 |
| Sep '23 | $124486 | -$10M | 14.1% | -6502.9% | -$8M | — | $2M |
| Jun '23 | $220978 | -$6M | 15.9% | -1916.2% | -$3M | — | $95953 |
| Mar '23 | $218415 | -$6M | 18.4% | -2647.2% | -$4M | — | $302509 |
| Dec '22 | $185596 | -$8M | 8.3% | -4418.2% | -$7M | — | $3M |
| Sep '22 | $323125 | -$8M | 27.7% | -1668.8% | — | — | $9M |
| Jun '22 | $214715 | -$6M | 18.6% | -2687.7% | — | — | $803971 |
| Mar '22 | $210279 | -$6M | 10.6% | -2909.0% | — | — | $2M |
| Dec '21 | — | -$24M | — | — | — | — | $8M |
| Sep '21 | — | -$10M | — | — | — | — | $5M |
| Jun '21 | — | -$6M | — | — | — | — | $9M |
How the market has priced ADTX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Aditxt, Inc.'s revenue has declined 58.2% per year. These are computed facts, not advice.
As of FY2025, Aditxt, Inc. reported — of total debt against $3M of cash; operating income covered interest expense -28.7×.
In FY2025, gross margin was 8.4%, operating margin -612542.2%, and net margin -1349028.2%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.